| Revenue | NOK 4,3M | +81% |
| EBITDA | NOK 227K | +432% |
| Net profit | NOK 180K | +334% |
| Total assets | NOK 479K | -12% |
| Equity | NOK -1,5M | +11% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 | 0 | 0 | 0 | 0 | 0 | 18 | 0 | 5 | 0 | 614 | 1 058 | 527 | 96 | 863 | 2 404 | 4 342 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −72 | −11 | −55 | −548 | −850 |
| EBITDA | −656 | −756 | −396 | −32 | −16 | −54 | 1 | −7 | −4 | −6 | 122 | 48 | 79 | −34 | −32 | −68 | 227 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −656 | −756 | −396 | −32 | −16 | −54 | 1 | −7 | −4 | −6 | 122 | 48 | 79 | −34 | −32 | −68 | 227 |
| Net financials | −31 | −154 | −1 461 | 0 | −0 | −7 | −0 | 0 | −1 | −1 | −0 | 1 | −0 | 0 | −2 | −9 | −27 |
| Profit before tax | −687 | −911 | −1 857 | −32 | −16 | −61 | 1 | −7 | −5 | −7 | 122 | 48 | 79 | −34 | −34 | −77 | 200 |
| Tax | −190 | −190 | −12 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 27 | 11 | 17 | −7 | −2 | −0 | 19 |
| Net profit | −497 | −721 | −1 845 | −32 | −16 | −61 | 1 | −7 | −5 | −7 | 95 | 38 | 61 | −26 | −32 | −77 | 180 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 344 | 590 | 128 | 95 | 82 | 30 | 49 | 31 | 31 | 30 | 156 | 70 | 102 | 38 | 37 | 547 | 479 |
| Equity | 999 | 278 | −1 567 | −1 599 | −1 615 | −1 676 | −1 675 | −1 682 | −1 687 | −1 694 | −1 599 | −1 586 | −1 524 | −1 551 | −1 582 | −1 659 | −1 479 |
| Long-term debt | 994 | 12 | 0 | 0 | 0 | 1 596 | 1 609 | 313 | 318 | 1 723 | 1 719 | 1 582 | 1 578 | 1 574 | 1 558 | 1 833 | 1 149 |
| Short-term debt | 351 | 300 | 1 695 | 1 694 | 1 697 | 111 | 116 | 1 400 | 1 400 | 1 | 36 | 74 | 48 | 15 | 61 | 373 | 809 |
| Total debt | 1 345 | 312 | 1 695 | 1 694 | 1 697 | 1 706 | 1 725 | 1 713 | 1 718 | 1 724 | 1 755 | 1 656 | 1 626 | 1 589 | 1 619 | 2 206 | 1 957 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vigerust Holding As | Company | 37.7% | 37.7% | 2022 |
Pegasus As | Company | 8.2% | 8.2% | 2022 |
Vigerust Net As | Company | 8.2% | 8.2% | 2022 |
| Individual | 8.2% | 8.2% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Ivar Myrstad | Board of Directors | 0 companies |
| Vegard Holmberg Vigerust | Chairman | 0 companies |