| Revenue | NOK 25,7M | -14% |
| EBITDA | NOK 2,9M | -33% |
| Net profit | NOK 2,4M | +7% |
| Total assets | NOK 26,1M | +4% |
| Equity | NOK 19,4M | +2% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 25 117 | 24 536 | 24 899 | 25 785 | 24 424 | 27 225 | 23 586 | 25 331 | 23 637 | 26 661 | 30 609 | 29 916 | 25 670 |
| Staff expenses | −3 930 | −3 997 | −3 844 | −3 639 | −3 805 | −3 752 | −3 997 | −4 202 | −4 242 | −4 625 | −4 924 | −5 139 | −5 064 |
| EBITDA | 4 576 | 4 258 | 3 144 | 3 200 | 3 214 | 4 991 | 1 798 | 3 099 | 3 038 | 4 899 | 5 946 | 4 287 | 2 852 |
| Depreciation & amort. | −173 | −142 | −212 | −241 | −426 | −200 | −181 | −1 072 | −200 | −146 | −97 | −221 | −225 |
| EBIT | 4 404 | 4 116 | 2 932 | 2 959 | 2 789 | 4 791 | 1 617 | 2 027 | 2 838 | 4 753 | 5 849 | 4 066 | 2 627 |
| Net financials | 2 | −100 | −165 | −695 | 488 | 184 | −170 | 79 | −52 | −2 915 | 76 | −864 | 423 |
| Profit before tax | 4 406 | 4 016 | 2 767 | 2 264 | 3 276 | 4 974 | 1 446 | 2 106 | 2 786 | 1 838 | 5 925 | 3 202 | 3 051 |
| Tax | 1 270 | 1 140 | 763 | 642 | 721 | 1 302 | 317 | 363 | 613 | 1 065 | 646 | 978 | 679 |
| Net profit | 3 136 | 2 876 | 2 004 | 1 622 | 2 555 | 3 673 | 1 129 | 1 743 | 2 172 | 772 | 5 279 | 2 225 | 2 372 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 175 | 27 288 | 27 614 | 27 459 | 28 246 | 31 243 | 27 869 | 27 710 | 27 586 | 21 567 | 26 562 | 25 184 | 26 146 |
| Equity | 17 085 | 17 961 | 17 965 | 17 587 | 17 643 | 17 315 | 16 444 | 18 187 | 16 785 | 15 557 | 18 836 | 19 061 | 19 432 |
| Long-term debt | 3 371 | 3 777 | 4 147 | 4 917 | 4 673 | 4 658 | 5 592 | 5 641 | 5 843 | 371 | 254 | 0 | 0 |
| Short-term debt | 6 719 | 5 549 | 5 501 | 4 954 | 5 930 | 9 270 | 5 832 | 3 881 | 4 958 | 5 638 | 7 472 | 6 123 | 6 714 |
| Total debt | 10 090 | 9 327 | 9 649 | 9 872 | 10 603 | 13 927 | 11 425 | 9 522 | 10 802 | 6 010 | 7 726 | 6 123 | 6 714 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GB Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2003 | — | — | |
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Birkevold | Deputy Member | 0 companies |
| Kristin Birkevold Aakre | Deputy Chairman | 0 companies |
| Peter Harald Aakre | Chairman | 0 companies |