| Revenue | NOK 0 | — |
| EBITDA | NOK -37K | +92% |
| Net profit | NOK -24K | +95% |
| Total assets | NOK 802K | -30% |
| Equity | NOK 804K | -3% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 208 | 505 | 2 047 | 3 821 | 3 943 | 3 774 | 3 912 | 3 805 | 2 640 | 2 234 | 2 050 | 1 502 | 2 196 | 1 134 | 614 | 0 |
| Staff expenses | −85 | −144 | −1 588 | −3 459 | −3 226 | −3 109 | −3 036 | −2 495 | −2 396 | −1 910 | −1 580 | −1 397 | −1 688 | −1 072 | −985 | 4 |
| EBITDA | 21 | 204 | 248 | 111 | 351 | −7 | 350 | 930 | 10 | 30 | 213 | −70 | 354 | 12 | −447 | −37 |
| Depreciation & amort. | −0 | −0 | −0 | −5 | −5 | −5 | −5 | −5 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 21 | 204 | 248 | 106 | 346 | −12 | 345 | 925 | 10 | 30 | 213 | −70 | 354 | 12 | −447 | −37 |
| Net financials | 3 | 2 | 1 | 9 | 8 | 7 | 4 | 3 | 4 | 4 | 4 | 5 | 3 | 2 | 3 | 14 |
| Profit before tax | 24 | 206 | 249 | 115 | 355 | −5 | 349 | 929 | 14 | 34 | 218 | −65 | 358 | 14 | −444 | −24 |
| Tax | 6 | 57 | 69 | 30 | 103 | 6 | 101 | 254 | 4 | 9 | 51 | −0 | 64 | 3 | −0 | −0 |
| Net profit | 18 | 148 | 180 | 86 | 252 | −10 | 248 | 674 | 10 | 26 | 167 | −65 | 293 | 11 | −444 | −24 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 423 | 731 | 1 705 | 1 868 | 2 099 | 1 731 | 2 145 | 1 899 | 1 440 | 1 342 | 1 474 | 1 273 | 1 761 | 1 681 | 1 144 | 802 |
| Equity | 353 | 501 | 681 | 767 | 1 019 | 1 009 | 157 | 831 | 841 | 866 | 1 033 | 968 | 1 261 | 1 272 | 827 | 804 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 230 | 1 024 | 1 101 | 1 080 | 721 | 1 987 | 1 068 | 599 | 476 | 441 | 305 | 500 | 410 | 316 | −1 |
| Total debt | 70 | 230 | 1 024 | 1 101 | 1 080 | 722 | 1 989 | 1 068 | 599 | 476 | 441 | 305 | 500 | 410 | 316 | −1 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Deputy Member | Deputy Member | 2007 | — | — |
EM Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Penta Asset As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Connell | Deputy Member | 0 companies |
| Elin Myklebust Pollard | Chief Executive Officer | 0 companies |
| Michael Graham Anthony Pollard | Chairman | 0 companies |