| Revenue | NOK 3,2M | +5% |
| EBITDA | NOK 2M | -14% |
| Net profit | NOK 1,3M | -18% |
| Total assets | NOK 9,3M | -4% |
| Equity | NOK 1,1M | -15% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 764 | 1 813 | 1 854 | 1 891 | 1 841 | 1 862 | 4 761 | 4 307 | 3 618 | 3 120 | 12 322 | 2 629 | 2 672 | 7 141 | 2 828 | 3 012 | 3 156 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −12 | −12 | −13 | −13 |
| EBITDA | 0 | 1 375 | 1 428 | 1 526 | 1 438 | 1 543 | 1 597 | 4 088 | 3 612 | 1 935 | 1 979 | 10 986 | 1 561 | 1 838 | 6 198 | 1 950 | 2 307 | 1 993 |
| Depreciation & amort. | −0 | −144 | −144 | −144 | −144 | −144 | −144 | −367 | −383 | −383 | −383 | −239 | −231 | −231 | −184 | −187 | −187 | −191 |
| EBIT | 0 | 1 232 | 1 285 | 1 382 | 1 294 | 1 400 | 1 453 | 3 722 | 3 229 | 1 552 | 1 596 | 10 747 | 1 329 | 1 607 | 6 014 | 1 762 | 2 120 | 1 802 |
| Net financials | 0 | −408 | −1 205 | −933 | −369 | −332 | −142 | −538 | −289 | 164 | −176 | −250 | −311 | −249 | −146 | −179 | −93 | −145 |
| Profit before tax | 0 | 824 | 79 | 449 | 925 | 1 068 | 1 311 | 3 184 | 2 940 | 1 716 | 1 420 | 10 497 | 1 018 | 1 358 | 5 868 | 1 583 | 2 026 | 1 656 |
| Tax | −0 | 230 | 277 | 272 | 130 | 328 | 286 | 860 | 708 | 387 | 300 | 2 298 | 255 | 299 | 1 291 | 348 | 446 | 365 |
| Net profit | 0 | 593 | −198 | 177 | 795 | 740 | 1 025 | 2 324 | 2 232 | 1 329 | 1 120 | 8 199 | 764 | 1 059 | 4 577 | 1 234 | 1 581 | 1 292 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 9 434 | 8 964 | 8 087 | 7 169 | 7 018 | 7 734 | 19 865 | 22 299 | 20 335 | 21 425 | 28 441 | 18 800 | 12 579 | 16 146 | 9 755 | 9 715 | 9 336 |
| Equity | — | 1 978 | 1 781 | 1 958 | 1 311 | 2 213 | 3 055 | 8 260 | 4 492 | 5 821 | 6 941 | 5 141 | 1 905 | 964 | 1 541 | 1 276 | 1 356 | 1 148 |
| Long-term debt | 0 | 5 875 | 5 583 | 5 282 | 4 977 | 4 485 | 4 176 | 10 998 | 11 078 | 11 003 | 10 932 | 12 563 | 12 296 | 9 068 | 9 566 | 6 205 | 5 898 | 5 649 |
| Short-term debt | 0 | 1 581 | 1 600 | 847 | 881 | 320 | 504 | 607 | 6 729 | 3 510 | 3 551 | 10 738 | 4 599 | 2 546 | 5 038 | 2 274 | 2 460 | 2 539 |
| Total debt | 0 | 7 455 | 7 184 | 6 129 | 5 858 | 4 805 | 4 680 | 11 605 | 17 807 | 14 514 | 14 483 | 23 301 | 16 895 | 11 615 | 14 605 | 8 479 | 8 358 | 8 188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BE Business Manager | Business Manager | 2012 | — | — |
OD Accountant | Accountant | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Brigg As | Company | 50.0% | 50.0% | 2024 |
Lobben Invest As | Company | 50.0% | 50.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bente Elin Christensen Austad | Business Manager | 0 companies |
| Odd-Martin Dalbakk | Accountant | 0 companies |
| Ivar Bækken Austad | Chairman | 0 companies |