| Revenue | NOK 0 | — |
| EBITDA | NOK -8K | +48% |
| Net profit | NOK 28K | +34% |
| Total assets | NOK 1,3M | -2% |
| Equity | NOK 1M | +3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 7 422 | 7 034 | 7 279 | 6 824 | 6 314 | 5 891 | 5 900 | 6 369 | 5 722 | 6 064 | 6 146 | 1 590 | 0 | 0 |
| Staff expenses | −0 | −0 | −4 644 | −4 731 | −4 731 | −4 449 | −4 489 | −4 202 | −4 062 | −4 203 | −4 183 | −4 313 | −4 633 | −0 | −0 | −0 |
| EBITDA | 0 | 0 | 1 579 | 979 | 1 128 | 981 | 541 | 271 | 562 | 655 | 294 | 489 | 165 | 1 543 | −15 | −8 |
| Depreciation & amort. | −0 | −0 | −377 | −319 | −309 | −337 | −69 | −72 | −42 | −42 | −56 | −65 | −57 | −0 | −0 | −0 |
| EBIT | 0 | 0 | 1 202 | 660 | 819 | 644 | 472 | 198 | 520 | 613 | 238 | 423 | 108 | 1 543 | −15 | −8 |
| Net financials | 0 | 0 | 19 | 44 | 101 | 78 | 69 | 48 | 23 | 9 | 40 | 19 | 24 | 148 | 42 | 43 |
| Profit before tax | 0 | 0 | 1 221 | 704 | 920 | 722 | 541 | 247 | 543 | 622 | 278 | 442 | 132 | 1 691 | 26 | 35 |
| Tax | −0 | −0 | 345 | 199 | 248 | 205 | 158 | 68 | 152 | 159 | 70 | 105 | 29 | 353 | 6 | 8 |
| Net profit | 0 | 0 | 876 | 506 | 672 | 517 | 384 | 179 | 392 | 463 | 208 | 338 | 103 | 1 338 | 21 | 28 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | 5 729 | 4 942 | 5 263 | 4 716 | 4 513 | 3 871 | 4 283 | 4 466 | 2 937 | 3 154 | 2 837 | 2 368 | 1 283 | 1 258 |
| Equity | — | — | 2 422 | 2 428 | 2 500 | 2 517 | 2 500 | 2 479 | 2 371 | 2 334 | 1 152 | 1 490 | 1 593 | 1 370 | 1 011 | 1 038 |
| Long-term debt | 0 | 0 | 232 | 115 | 121 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 3 038 | 2 399 | 2 643 | 2 199 | 2 013 | 1 392 | 1 912 | 2 132 | 1 785 | 1 664 | 1 244 | 731 | 61 | 50 |
| Total debt | 0 | 0 | 3 307 | 2 514 | 2 764 | 2 199 | 2 013 | 1 392 | 1 912 | 2 132 | 1 785 | 1 664 | 1 244 | 998 | 273 | 219 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Vidar Stenstad | Board of Directors | 0 companies |
| Hellek Mathias Berge | Chairman | 0 companies |