| Revenue | NOK 49,1M | -4% |
| EBITDA | NOK 4,8M | +53% |
| Net profit | NOK 2,4M | +104% |
| Total assets | NOK 22,7M | +5% |
| Equity | NOK 9M | +36% |
| Employees | 30 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 39 252 | 43 864 | 47 177 | 51 099 | 49 085 |
| Staff expenses | −17 057 | −18 663 | −19 620 | −19 906 | −17 923 |
| EBITDA | 1 520 | 411 | −989 | 3 165 | 4 847 |
| Depreciation & amort. | −942 | −980 | −1 060 | −1 058 | −1 081 |
| EBIT | 578 | −570 | −2 049 | 2 107 | 3 766 |
| Net financials | −413 | −398 | −507 | −607 | −713 |
| Profit before tax | 165 | −968 | −2 556 | 1 500 | 3 054 |
| Tax | −0 | −0 | −1 152 | 330 | 672 |
| Net profit | 165 | −968 | −1 404 | 1 170 | 2 382 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 20 429 | 21 630 | 21 822 | 21 650 | 22 721 |
| Equity | 4 620 | 3 652 | 2 940 | 6 638 | 9 020 |
| Long-term debt | 7 288 | 10 211 | 8 468 | 5 094 | 4 610 |
| Short-term debt | 8 522 | 7 767 | 10 414 | 9 917 | 9 091 |
| Total debt | 15 810 | 17 978 | 18 881 | 15 011 | 13 701 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TJ Chief Executive Officer | Chief Executive Officer | 2013 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Thor-Henning Johnsen | Chief Executive Officer | 0 companies |
| Rune Othmar Johnsen | Chairman | 0 companies |