| Revenue | NOK 115,6M | -3% |
| EBITDA | NOK -5M | -159% |
| Net profit | NOK -4,4M | -174% |
| Total assets | NOK 23M | -36% |
| Equity | NOK 8,5M | -34% |
| Employees | 0 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 86 416 | 97 151 | 110 113 | 119 729 | 115 610 |
| Staff expenses | −39 391 | −39 011 | −37 492 | −40 763 | −47 307 |
| EBITDA | 6 532 | 15 031 | 17 190 | 8 500 | −4 977 |
| Depreciation & amort. | −1 747 | −2 491 | −2 983 | −2 996 | −2 837 |
| EBIT | 4 785 | 12 540 | 14 207 | 5 504 | −7 814 |
| Net financials | 1 425 | 1 539 | −330 | 2 042 | 2 240 |
| Profit before tax | 6 210 | 14 079 | 13 877 | 7 546 | −5 574 |
| Tax | 1 018 | 2 745 | 3 618 | 1 662 | −1 221 |
| Net profit | 5 192 | 11 334 | 10 259 | 5 884 | −4 354 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 53 229 | 54 538 | 43 208 | 36 146 | 22 991 |
| Equity | 30 348 | 36 681 | 11 941 | 12 825 | 8 472 |
| Long-term debt | 0 | 300 | 244 | 0 | 0 |
| Short-term debt | 22 881 | 17 556 | 31 024 | 23 320 | 14 520 |
| Total debt | 22 881 | 17 856 | 31 267 | 23 320 | 14 520 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
RV Deputy Member | Deputy Member | 2025 |
RA Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
TS Deputy Member | Deputy Member | 2021 – 2022 |
CE Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Deputy Chairman | 2024 | |
| Board of Directors | 2022 | |
| Board of Directors | 2024 | |
| Former (8) | ||
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2021 – 2022 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2020 – 2021 | |
| Board of Directors | 2022 – 2025 | |
| Chairman | 2020 – 2021 | |
| Deputy Chairman | 2022 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Solenby | Deputy Member | 0 companies |
| Christian Engeskaug | Chief Executive Officer | 0 companies |
| Runar Vinjevoll | Deputy Member | 0 companies |
| Rune Aale-Hansen | Chief Executive Officer | 0 companies |
| Trond Brenden | Board of Directors | 0 companies |
| Anne Kari Iversen | Board of Directors | 0 companies |
| Berit Taraldsen Benum | Board of Directors | 0 companies |
| Bjørn Steinar Hillarøy Økland | Board of Directors | 0 companies |
| Martha Borøy | Board of Directors | 0 companies |
| Thea Caroline Magdalena Netskar Korslund | Board of Directors | 0 companies |
| Stig Vestnes | Board of Directors | 0 companies |
| Veslemøy Elin Ellinggard | Board of Directors | 0 companies |
| Peer Veiby | Chairman | 0 companies |
| Linda Brennbakk | Board of Directors | 0 companies |
| Ingebjørg Harto | Chairman | 0 companies |
| Mona Kristin Haagensen | Deputy Chairman | 0 companies |
| Andreas Granrud Helset | Board of Directors | 0 companies |
| Erik Østebø | Board of Directors | 0 companies |
| Roar Voll | Deputy Chairman | 0 companies |