| Revenue | NOK 15,7M | +23% |
| EBITDA | NOK 5,6M | +398% |
| Net profit | NOK 4,3M | +2293% |
| Total assets | NOK 29,4M | +19% |
| Equity | NOK 14M | +44% |
| Employees | 20 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 114 | 371 | 7 869 | 7 687 | 9 679 | 14 406 | 13 977 | 13 437 | 24 838 | 80 | 80 | 0 | 0 | 1 765 | 7 684 | 12 765 | 15 712 |
| Staff expenses | −48 | −141 | −452 | −2 743 | −3 332 | −4 965 | −4 099 | −5 074 | −581 | −214 | −54 | −49 | −74 | −1 638 | −648 | −3 909 | −5 199 |
| EBITDA | −1 000 | −846 | 3 570 | 504 | 74 | 308 | −1 155 | 1 902 | 15 450 | −1 000 | −1 104 | −914 | −1 039 | −2 125 | −5 858 | 1 133 | 5 637 |
| Depreciation & amort. | −181 | −759 | −2 046 | −3 462 | −3 841 | −3 801 | −3 623 | −3 344 | −1 502 | −288 | −404 | −512 | −664 | −731 | −1 211 | −1 010 | −1 049 |
| EBIT | −1 181 | −1 605 | 1 524 | −2 958 | −3 768 | −3 493 | −4 778 | −1 442 | 13 947 | −1 288 | −1 508 | −1 426 | −1 703 | −2 856 | −7 069 | 122 | 4 588 |
| Net financials | 4 | 28 | −2 102 | −2 163 | −1 842 | −1 808 | −2 055 | −1 809 | 737 | −5 | 19 | −0 | −26 | −278 | −574 | −318 | −288 |
| Profit before tax | −1 177 | −1 577 | −579 | −5 121 | −5 610 | −5 301 | −6 833 | −3 251 | 14 684 | −1 293 | −1 489 | −1 426 | −1 729 | −3 134 | −7 644 | −196 | 4 301 |
| Tax | −329 | −443 | −146 | −172 | −0 | −0 | −0 | −0 | −0 | −0 | −216 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | −848 | −1 134 | −433 | −4 949 | −5 610 | −5 301 | −6 833 | −3 251 | 14 684 | −1 293 | −1 273 | −1 426 | −1 729 | −3 134 | −7 644 | −196 | 4 301 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11 123 | 13 876 | 68 636 | 65 508 | 63 560 | 61 379 | 58 823 | 54 082 | 26 491 | 22 756 | 21 805 | 19 524 | 21 759 | 27 328 | 23 234 | 24 734 | 29 431 |
| Equity | 2 035 | 901 | 6 968 | 2 019 | 16 409 | 21 109 | 14 275 | 11 024 | 25 708 | 24 416 | 23 867 | 22 441 | 20 712 | 17 578 | 9 934 | 9 738 | 14 039 |
| Long-term debt | 761 | 318 | 44 559 | 38 046 | 37 124 | 38 787 | 40 071 | 38 431 | 0 | 0 | 0 | 0 | 474 | 7 988 | 8 515 | 7 342 | 9 965 |
| Short-term debt | 8 327 | 12 657 | 17 109 | 25 442 | 10 027 | 1 483 | 4 477 | 4 627 | 783 | −1 660 | −2 062 | −2 917 | 573 | 1 761 | 4 784 | 7 653 | 5 428 |
| Total debt | 9 089 | 12 975 | 61 668 | 63 488 | 47 151 | 40 270 | 44 548 | 43 058 | 783 | −1 660 | −2 062 | −2 917 | 1 047 | 9 750 | 13 299 | 14 996 | 15 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LG Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fred Hanssen Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Line Gran Hanssen | Chief Executive Officer | 0 companies |
| Fred Hanssen | Chairman | 0 companies |
| Marita Gran Hanssen | Board of Directors | 0 companies |
| Karina Gran Hanssen | Board of Directors | 0 companies |