| Revenue | NOK 1,6M | +72% |
| EBITDA | NOK 409K | +10% |
| Net profit | NOK 724K | +49% |
| Total assets | NOK 11,8M | -10% |
| Equity | NOK 10,3M | +8% |
| Employees | 1 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 792 | 1 283 | 233 | 1 095 | 1 860 | 1 751 | 1 294 | 1 326 | 822 | 232 | 2 076 | 1 457 | 755 | 1 404 | 925 | 1 595 |
| Staff expenses | −735 | −796 | −663 | −796 | −797 | −783 | −801 | −797 | −801 | −486 | −761 | −660 | −356 | −422 | −399 | −890 |
| EBITDA | −219 | 245 | −645 | −529 | 175 | 114 | 144 | 273 | −102 | −417 | 1 001 | 591 | 222 | 845 | 372 | 409 |
| Depreciation & amort. | −11 | −3 | −0 | −0 | −3 | −6 | −6 | −5 | −27 | −39 | −39 | −39 | −37 | −42 | −39 | −42 |
| EBIT | −230 | 242 | −645 | −529 | 172 | 108 | 138 | 268 | −129 | −456 | 962 | 552 | 185 | 803 | 333 | 366 |
| Net financials | 82 | 3 816 | 111 | 1 557 | 480 | 2 181 | 442 | 337 | 353 | 356 | 441 | 375 | 328 | 371 | 305 | 565 |
| Profit before tax | −148 | 4 058 | −534 | 1 028 | 652 | 2 289 | 580 | 605 | 224 | −99 | 1 403 | 926 | 513 | 1 174 | 638 | 932 |
| Tax | −41 | 116 | −169 | −131 | 187 | 139 | 165 | 151 | 53 | −35 | 286 | 204 | 113 | 242 | 151 | 208 |
| Net profit | −107 | 3 942 | −365 | 1 159 | 464 | 2 150 | 415 | 454 | 171 | −64 | 1 116 | 723 | 400 | 932 | 488 | 724 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 647 | 8 695 | 8 478 | 10 332 | 11 000 | 13 375 | 13 772 | 14 111 | 14 264 | 13 937 | 15 588 | 19 704 | 13 966 | 12 674 | 13 082 | 11 826 |
| Equity | 4 481 | 8 423 | 8 058 | 9 017 | 9 481 | 11 631 | 12 046 | 12 500 | 12 671 | 12 606 | 13 723 | 14 445 | 8 146 | 9 078 | 9 565 | 10 289 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 9 | 0 | 6 | 3 516 | 3 510 | 0 | 0 | 0 |
| Short-term debt | 166 | 272 | 421 | 1 316 | 1 519 | 1 744 | 1 725 | 1 608 | 1 584 | 1 331 | 1 859 | 1 743 | 2 310 | 3 596 | 3 516 | 1 536 |
| Total debt | 166 | 272 | 421 | 1 316 | 1 519 | 1 744 | 1 725 | 1 611 | 1 593 | 1 331 | 1 865 | 5 258 | 5 820 | 3 596 | 3 516 | 1 536 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RC Deputy Member | Deputy Member | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2004 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Reidar Christensen | Deputy Member | 0 companies |
| Arne Lindstøl | Chairman | 0 companies |