| Revenue | NOK 129M | -25% |
| EBITDA | NOK 4,9M | -81% |
| Net profit | NOK 4,8M | -77% |
| Total assets | NOK 54,8M | -38% |
| Equity | NOK 18M | -10% |
| Employees | 52 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 111 143 | 132 229 | 157 519 | 172 280 | 129 005 |
| Staff expenses | −66 844 | −73 503 | −82 706 | −92 134 | −88 513 |
| EBITDA | 11 850 | 23 461 | 25 212 | 26 333 | 4 896 |
| Depreciation & amort. | −114 | −51 | −24 | −336 | −457 |
| EBIT | 11 736 | 23 410 | 25 188 | 25 997 | 4 439 |
| Net financials | 560 | 285 | 621 | 1 558 | 1 888 |
| Profit before tax | 12 296 | 23 695 | 25 809 | 27 555 | 6 327 |
| Tax | 2 756 | 5 463 | 5 940 | 6 268 | 1 527 |
| Net profit | 9 540 | 18 231 | 19 870 | 21 287 | 4 800 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 60 235 | 71 391 | 76 209 | 88 973 | 54 850 |
| Equity | 18 929 | 17 961 | 18 231 | 20 018 | 18 017 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 306 | 53 431 | 57 978 | 68 955 | 36 832 |
| Total debt | 41 306 | 53 431 | 57 978 | 68 955 | 36 832 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
PA Chief Executive Officer | Chief Executive Officer | 2025 |
KC Chief Executive Officer | Chief Executive Officer | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2020 | |
| Chairman | 2020 | |
| Former (4) | ||
| Board of Directors | 2023 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2020 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Paal Andre Slette | Chief Executive Officer | 0 companies |
| Karen Cecilie Bjørgum Møller | Chief Executive Officer | 0 companies |
| Egil Andre Mortensen | Board of Directors | 0 companies |
| Pål-Magnus Hjertaas Hem | Board of Directors | 0 companies |
| Bjørn Roar Opheim Vedal | Board of Directors | 0 companies |
| Anders Vedal | Board of Directors | 0 companies |
| Reidar Christoffer Bjørnsen Wulfsberg | Board of Directors | 0 companies |
| Ole Kristoffer Vedal | Chairman | 0 companies |