| Revenue | NOK 25,2M | +22% |
| EBITDA | NOK -1,9M | -1240% |
| Net profit | NOK -2,3M | -3994% |
| Total assets | NOK 4,1M | -25% |
| Equity | NOK 528K | -77% |
| Employees | 30 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 7 867 | 9 821 | 10 274 | 12 848 | 11 785 | 12 087 | 11 176 | 11 202 | 12 901 | 14 955 | 14 734 | 20 654 | 25 217 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −3 827 | −4 369 | −5 102 | −6 034 | −5 910 | −6 536 | −6 445 | −6 364 | −5 272 | −7 200 | −7 445 | −10 881 | −13 046 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 250 | 976 | 823 | 1 957 | 353 | 775 | 128 | 26 | 2 976 | 2 381 | 1 172 | 169 | −1 931 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −87 | −71 | −100 | −132 | −240 | −247 | −224 | −207 | −206 | −132 | −135 | −162 | −346 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 162 | 905 | 723 | 1 825 | 113 | 528 | −96 | −182 | 2 770 | 2 249 | 1 036 | 8 | −2 277 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 2 | 25 | 9 | 25 | 17 | 15 | 11 | 13 | −15 | 31 | 31 | 50 | 20 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 165 | 930 | 732 | 1 849 | 130 | 542 | −84 | −169 | 2 755 | 2 280 | 1 067 | 58 | −2 258 |
| Tax | −0 | −0 | −0 | −0 | −0 | 42 | 253 | 200 | 484 | 32 | 131 | −18 | −37 | 606 | 537 | 234 | −0 | −0 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 122 | 678 | 532 | 1 365 | 97 | 411 | −67 | −132 | 2 149 | 1 743 | 832 | 58 | −2 258 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 1 448 | 2 650 | 2 959 | 4 871 | 3 165 | 3 508 | 2 269 | 2 074 | 4 994 | 4 747 | 3 776 | 5 457 | 4 078 |
| Equity | — | — | — | — | — | 663 | 1 340 | 1 872 | 1 537 | 1 635 | 1 136 | 1 069 | 903 | 1 052 | 1 395 | 2 227 | 2 285 | 528 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 113 | 195 | 94 | 29 | 375 | 250 | 125 | 0 | 0 | 0 | 0 | 475 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 672 | 1 114 | 993 | 3 304 | 1 155 | 2 122 | 1 075 | 1 172 | 3 942 | 3 352 | 1 548 | 2 696 | 3 550 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 785 | 1 309 | 1 087 | 3 333 | 1 530 | 2 372 | 1 200 | 1 172 | 3 942 | 3 352 | 1 548 | 3 171 | 3 550 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Chief Executive Officer | Chief Executive Officer | 2002 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
JR | Deputy Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Voss Rafting Senter As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Frode Solbakk | Chief Executive Officer | 0 companies |
| Geir Underhaug | Chairman | 0 companies |
| Celine Anne Yvette Marrier | Board of Directors | 0 companies |
| Christian Amundsen Short | Board of Directors | 0 companies |
| Jon Roti | Deputy Chairman | 0 companies |