| Revenue | NOK 0 | — |
| EBITDA | NOK -32K | -35% |
| Net profit | NOK -133K | -300% |
| Total assets | NOK 8,2M | +1% |
| Equity | NOK 4,3M | -3% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 455 | 370 | 163 | 124 | 830 | 160 | 76 | 63 | 15 | 1 | 58 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | −0 | −297 | −292 | −293 | −292 | −204 | −66 | −0 | −0 | −290 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −72 | −127 | −255 | −280 | 484 | −23 | 28 | 5 | −365 | −65 | −80 | −31 | −2 026 | −823 | −79 | −23 | −32 |
| Depreciation & amort. | −0 | −28 | −6 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −100 | −133 | −255 | −280 | 484 | −23 | 28 | 5 | −365 | −65 | −80 | −31 | −2 026 | −823 | −79 | −23 | −32 |
| Net financials | 0 | −885 | −1 269 | 828 | −2 374 | −215 | 1 168 | 2 688 | 567 | 1 750 | 591 | 572 | 73 | 8 | −36 | 1 349 | 90 | −101 |
| Profit before tax | 0 | −986 | −1 402 | 573 | −2 654 | 269 | 1 145 | 2 716 | 572 | 1 384 | 526 | 493 | 42 | −2 018 | −860 | 1 271 | 66 | −133 |
| Tax | −0 | −14 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −971 | −1 402 | 573 | −2 654 | 269 | 1 145 | 2 716 | 572 | 1 384 | 526 | 493 | 42 | −2 018 | −860 | 1 271 | 66 | −133 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 7 602 | 6 724 | 7 260 | 4 612 | 4 963 | 5 932 | 8 244 | 8 592 | 9 782 | 9 957 | 9 895 | 9 926 | 7 899 | 7 040 | 8 302 | 8 164 | 8 229 |
| Equity | — | 7 467 | 6 065 | 6 638 | 3 984 | 4 252 | 5 397 | 8 113 | 8 575 | 9 689 | 4 250 | 4 743 | 4 784 | 3 909 | 3 050 | 4 320 | 4 387 | 4 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 510 | 520 | 474 | 124 | 0 | 0 | 5 705 | 5 121 | 5 121 | 3 979 | 3 979 | 3 979 | 3 786 | 3 975 |
| Short-term debt | 0 | 135 | 159 | 121 | 118 | 190 | 61 | 7 | 17 | 93 | 2 | 31 | 21 | 11 | 11 | 3 | −9 | 0 |
| Total debt | 0 | 135 | 659 | 621 | 628 | 710 | 535 | 131 | 17 | 93 | 5 707 | 5 153 | 5 142 | 3 990 | 3 990 | 3 982 | 3 777 | 3 975 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SH Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 9.7% | 9.7% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Heier | Chief Executive Officer | 0 companies |