| Revenue | NOK 39,6M | +8% |
| EBITDA | NOK 350K | +123% |
| Net profit | NOK -1,6M | +40% |
| Total assets | NOK 26,9M | -4% |
| Equity | NOK 7,6M | -17% |
| Employees | 18 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 26 418 | 19 965 | 24 715 | 27 232 | 26 457 | 25 207 | 26 627 | 24 486 | 27 541 | 28 780 | 30 109 | 36 260 | 30 517 | 41 257 | 47 666 | 36 805 | 39 575 |
| Staff expenses | −0 | −7 807 | −5 683 | −6 351 | −6 616 | −6 380 | −6 182 | −6 894 | −6 663 | −7 522 | −8 646 | −9 432 | −10 262 | −8 628 | −10 964 | −11 677 | −10 400 | −11 266 |
| EBITDA | 0 | 2 780 | 2 070 | 2 308 | 1 829 | 2 380 | 2 167 | 2 690 | 3 561 | 3 486 | 3 594 | 2 474 | 3 162 | 2 259 | 3 650 | 4 308 | −1 504 | 350 |
| Depreciation & amort. | −0 | −864 | −808 | −765 | −783 | −908 | −782 | −773 | −889 | −958 | −928 | −982 | −1 380 | −1 314 | −1 233 | −1 202 | −1 222 | −1 225 |
| EBIT | 0 | 1 916 | 1 262 | 1 543 | 1 045 | 1 472 | 1 385 | 1 917 | 2 672 | 2 528 | 2 665 | 1 492 | 1 782 | 945 | 2 417 | 3 106 | −2 726 | −876 |
| Net financials | 0 | −548 | −349 | −305 | −502 | −548 | −474 | −393 | −276 | −200 | −225 | −468 | −505 | −415 | −359 | −424 | −707 | −876 |
| Profit before tax | 0 | 1 368 | 914 | 1 239 | 543 | 923 | 911 | 1 524 | 2 396 | 2 328 | 2 441 | 1 024 | 1 276 | 530 | 2 058 | 2 682 | −3 433 | −1 751 |
| Tax | −0 | 415 | 274 | 395 | 69 | 265 | 244 | 420 | 588 | 556 | 560 | −236 | 302 | 146 | 467 | 611 | −731 | −144 |
| Net profit | 0 | 953 | 640 | 844 | 474 | 658 | 667 | 1 104 | 1 808 | 1 772 | 1 881 | 1 260 | 974 | 384 | 1 592 | 2 071 | −2 702 | −1 608 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 13 494 | 12 691 | 12 963 | 21 835 | 19 369 | 18 575 | 18 509 | 17 153 | 17 754 | 18 435 | 29 540 | 29 986 | 29 150 | 30 899 | 31 380 | 27 912 | 26 919 |
| Equity | — | 3 249 | 3 589 | 4 133 | 4 407 | 4 666 | 4 932 | 5 437 | 6 245 | 7 117 | 8 526 | 9 286 | 9 660 | 9 844 | 10 873 | 11 944 | 9 242 | 7 634 |
| Long-term debt | 0 | 4 505 | 3 445 | 0 | 0 | 0 | 8 328 | 7 569 | 6 605 | 5 625 | 4 961 | 12 362 | 11 521 | 10 948 | 10 117 | 8 874 | 7 144 | 6 000 |
| Short-term debt | 0 | 5 740 | 5 657 | 6 445 | 7 459 | 5 619 | 5 315 | 5 504 | 4 303 | 5 012 | 4 948 | 7 892 | 8 805 | 8 357 | 9 909 | 10 562 | 11 526 | 13 285 |
| Total debt | 0 | 10 245 | 9 102 | 8 830 | 17 428 | 14 703 | 13 643 | 13 073 | 10 908 | 10 637 | 9 909 | 20 254 | 20 326 | 19 306 | 20 026 | 19 436 | 18 670 | 19 285 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TB Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tbo Invest As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Terje Berge | Chief Executive Officer | 0 companies |
| Martin Ragnar Berge | Chairman | 0 companies |
| Ottar Remme | Board of Directors | 0 companies |