| Revenue | NOK 31,4M | +7% |
| EBITDA | NOK 1,5M | -10% |
| Net profit | NOK 1,2M | -4% |
| Total assets | NOK 12,4M | +11% |
| Equity | NOK 8,2M | +17% |
| Employees | 17 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 25 090 | 28 412 | 26 779 | 29 235 | 31 361 |
| Staff expenses | −8 617 | −8 785 | −10 501 | −10 210 | −10 590 |
| EBITDA | 992 | 472 | −136 | 1 618 | 1 458 |
| Depreciation & amort. | −45 | −60 | −52 | −57 | −50 |
| EBIT | 947 | 412 | −188 | 1 561 | 1 408 |
| Net financials | 20 | 323 | 14 | 15 | 87 |
| Profit before tax | 967 | 736 | −174 | 1 576 | 1 495 |
| Tax | 210 | 94 | −38 | 346 | 320 |
| Net profit | 756 | 641 | −136 | 1 230 | 1 175 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 9 614 | 9 981 | 10 310 | 11 158 | 12 373 |
| Equity | 5 206 | 5 770 | 5 758 | 6 988 | 8 164 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 408 | 4 211 | 4 551 | 4 170 | 4 210 |
| Total debt | 4 408 | 4 211 | 4 551 | 4 170 | 4 210 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
RS Deputy Member | Deputy Member | 2002 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Reidun Simonsen Vedøy | Deputy Member | 0 companies |
| Sverre Vedøy | Chairman | 0 companies |