| Revenue | NOK 5,5M | +5% |
| EBITDA | NOK 3,5M | +23% |
| Net profit | NOK 4,3M | +51% |
| Total assets | NOK 7,6M | +26% |
| Equity | NOK 245K | -89% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 106 | 13 300 | 13 990 | 4 798 | 5 028 | 2 602 | 4 566 | 4 361 | 3 517 | 3 975 | 4 029 | 3 988 | 3 872 | 3 487 | 4 655 | 5 264 | 5 537 |
| Staff expenses | −3 807 | −4 291 | −3 856 | −11 | −0 | −0 | −0 | −0 | −0 | −411 | −411 | −443 | −428 | −443 | −183 | −880 | −621 |
| EBITDA | −120 | −816 | 820 | −233 | 671 | 21 | 160 | 635 | 1 150 | 1 647 | 2 223 | 2 287 | 2 174 | 1 732 | 3 054 | 2 848 | 3 497 |
| Depreciation & amort. | −723 | −780 | −773 | −0 | −0 | −0 | −17 | −26 | −23 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −843 | −1 596 | 47 | −233 | 671 | 21 | 143 | 608 | 1 126 | 1 636 | 2 223 | 2 287 | 2 174 | 1 732 | 3 054 | 2 848 | 3 497 |
| Net financials | 63 | −369 | −169 | 5 | 11 | 16 | 16 | 13 | 9 | 11 | 13 | 1 972 | −12 | 5 793 | 3 632 | 28 | 1 485 |
| Profit before tax | −780 | −1 965 | −122 | −228 | 682 | 37 | 159 | 622 | 1 135 | 1 647 | 2 236 | 4 259 | 2 162 | 7 525 | 6 686 | 2 875 | 4 981 |
| Tax | −17 | 93 | 624 | 58 | 50 | 25 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 651 |
| Net profit | −763 | −2 058 | −746 | −287 | 632 | 12 | 159 | 622 | 1 135 | 1 647 | 2 236 | 4 259 | 2 162 | 7 525 | 6 686 | 2 875 | 4 331 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10 160 | 7 652 | 7 317 | 5 759 | 5 637 | 5 772 | 5 843 | 6 620 | 4 972 | 6 562 | 5 618 | 5 962 | 8 101 | 8 227 | 9 770 | 6 046 | 7 629 |
| Equity | 1 180 | −602 | −1 302 | 4 910 | 5 542 | 5 554 | 5 713 | 6 335 | 4 479 | 6 126 | 5 223 | 5 445 | 207 | 2 500 | 2 607 | 2 194 | 245 |
| Long-term debt | 0 | 702 | 582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 981 | 7 552 | 8 037 | 849 | 96 | 218 | 130 | 285 | 493 | 436 | 395 | 517 | 7 894 | 5 727 | 7 163 | 3 853 | 7 383 |
| Total debt | 8 981 | 8 254 | 8 619 | 849 | 96 | 218 | 130 | 285 | 493 | 436 | 395 | 517 | 7 894 | 5 727 | 7 163 | 3 853 | 7 383 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 11.4% | 11.4% | 2024 | |
| Individual | 10.3% | 10.3% | 2024 | |
Bulk Industrier As | Company | 8.3% | 8.3% | 2022 |
Green Keeper As | Company | 8.3% | 8.3% | 2024 |
Skaaret Holding As | Company | 6.7% | 6.7% | 2024 |
| Individual | 6.3% | 6.3% | 2024 | |
Frian As | Company | 3.0% | 3.0% | 2024 |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.3% | 2.3% | 2024 | |
| Individual | 2.1% | 2.1% | 2024 | |
Blakstad Maskin As | Company | 1.9% | 1.9% | 2024 |
| Individual | 1.4% | 1.4% | 2024 | |
Investiv As | Company | 1.1% | 1.1% | 2024 |
| Individual | 1.0% | 1.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Harald Christian Langård Maartmann | Board of Directors | 0 companies |
| Jan Åge Rønnestad | Board of Directors | 0 companies |