| Revenue | NOK 1,6B | -5% |
| EBITDA | NOK 92,4M | +239% |
| Net profit | NOK 65,1M | +704% |
| Total assets | NOK 366,7M | -7% |
| Equity | NOK 133,4M | +0% |
| Employees | 81 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 420 220 | 497 801 | 594 381 | 660 576 | 678 631 | 943 319 | 1 073 541 | 1 059 008 | 1 060 136 | 1 060 953 | 1 014 395 | 1 086 620 | 1 341 789 | 1 603 259 | 1 585 155 | 1 731 556 | 1 643 899 |
| Staff expenses | −22 633 | −26 086 | −26 742 | −28 956 | −34 677 | −55 501 | −64 272 | −75 743 | −74 408 | −67 225 | −73 006 | −80 621 | −103 341 | −118 487 | −112 245 | −161 252 | −169 159 |
| EBITDA | 14 406 | 14 214 | 21 362 | 28 248 | 7 142 | 18 547 | 10 185 | −12 750 | −16 898 | 10 539 | 14 198 | 8 509 | 41 467 | 69 114 | 57 340 | 27 294 | 92 435 |
| Depreciation & amort. | −1 439 | −1 635 | −2 603 | −2 485 | −2 836 | −7 252 | −1 315 | −256 | −388 | −568 | −455 | −284 | −342 | −760 | −482 | −2 200 | −2 149 |
| EBIT | 12 967 | 12 579 | 18 759 | 25 763 | 4 306 | 11 295 | 8 869 | −13 006 | −17 287 | 9 971 | 13 742 | 8 224 | 41 125 | 68 355 | 56 858 | 25 094 | 90 286 |
| Net financials | −725 | −1 656 | −1 131 | −1 261 | −1 553 | −3 289 | −2 857 | −1 735 | −2 412 | −1 492 | −765 | −1 712 | −1 224 | −827 | −7 392 | −15 495 | −8 041 |
| Profit before tax | 12 242 | 10 923 | 17 628 | 24 502 | 2 753 | 8 006 | 6 013 | −14 741 | −19 699 | 8 479 | 12 977 | 6 512 | 39 900 | 67 528 | 49 466 | 9 599 | 82 245 |
| Tax | 3 246 | 2 766 | 4 711 | 6 654 | 568 | 1 985 | 1 612 | −3 801 | −4 402 | 1 284 | 2 141 | 563 | 8 114 | 13 963 | 9 843 | 1 501 | 17 156 |
| Net profit | 8 996 | 8 157 | 12 916 | 17 848 | 2 185 | 6 021 | 4 400 | −10 941 | −15 297 | 7 194 | 10 836 | 5 949 | 31 786 | 53 565 | 39 624 | 8 098 | 65 088 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 297 | 91 462 | 99 577 | 114 921 | 127 468 | 163 809 | 213 103 | 214 048 | 209 258 | 160 192 | 171 021 | 197 080 | 204 879 | 302 815 | 363 831 | 395 530 | 366 746 |
| Equity | 11 500 | 11 500 | 11 500 | 11 500 | 12 747 | 17 000 | 32 212 | 32 272 | 32 272 | 32 272 | 24 510 | 24 510 | 41 196 | 77 286 | 91 114 | 133 311 | 133 400 |
| Long-term debt | 9 757 | 0 | 0 | 0 | 30 833 | 30 482 | 0 | 0 | 0 | 0 | 0 | 0 | 14 500 | 13 500 | 30 500 | 48 854 | 38 783 |
| Short-term debt | 47 039 | 70 776 | 80 314 | 96 439 | 83 888 | 116 327 | 180 890 | 181 777 | 176 986 | 127 920 | 136 511 | 152 570 | 124 183 | 212 029 | 242 216 | 213 364 | 194 564 |
| Total debt | 56 797 | 79 962 | 88 077 | 103 421 | 114 721 | 146 809 | 180 890 | 181 777 | 176 986 | 127 920 | 136 511 | 152 570 | 138 683 | 225 529 | 272 716 | 262 218 | 233 347 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RN Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Prima Brands Group As | Company | 91.9% | 91.9% | 2024 |
Rni Invest As | Company | 8.1% | 8.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Rene Nielsen | Chief Executive Officer | 0 companies |
| Espen Bratten | Board of Directors | 0 companies |
| Ingveig Helen Sunde | Board of Directors | 0 companies |
| Knut Nesse | Board of Directors | 0 companies |
| Kari Anne Grude | Board of Directors | 0 companies |
| Torkell Tveitevoll Eide | Board of Directors | 0 companies |
| Arne Larsen Økland | Board of Directors | 0 companies |
| Per Bjørn Fallang | Board of Directors | 0 companies |
| Thea Marie Øglend | Board of Directors | 0 companies |
| Anbjørn Øglend | Chairman | 0 companies |
| Egil Magne Olsvik | Board of Directors | 0 companies |