| Revenue | NOK 133,2M | +2% |
| EBITDA | NOK 6,9M | -12% |
| Net profit | NOK 5,6M | -9% |
| Total assets | NOK 52,3M | +7% |
| Equity | NOK 15,2M | +12% |
| Employees | 72 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 335 | 145 330 | 129 682 | 131 552 | 110 484 | 80 996 | 78 795 | 82 408 | 74 745 | 81 340 | 88 584 | 104 139 | 99 034 | 81 295 | 106 205 | 130 387 | 133 217 |
| Staff expenses | −95 099 | −83 208 | −79 834 | −72 343 | −52 354 | −42 015 | −37 630 | −40 943 | −35 110 | −41 565 | −47 536 | −61 007 | −60 731 | −45 340 | −0 | −0 | −0 |
| EBITDA | 7 402 | 5 628 | −9 221 | −4 345 | −21 312 | 1 599 | 2 227 | 1 728 | 2 611 | 3 689 | 3 011 | 3 627 | 7 758 | 3 356 | 7 891 | 7 845 | 6 928 |
| Depreciation & amort. | −1 091 | −707 | −1 290 | −1 639 | −3 208 | −828 | −891 | −697 | −622 | −544 | −527 | −101 | −104 | −343 | −447 | −488 | −405 |
| EBIT | 6 311 | 4 921 | −10 511 | −5 985 | −24 520 | 771 | 1 336 | 1 031 | 1 988 | 3 145 | 2 484 | 3 526 | 7 654 | 3 013 | 7 444 | 7 357 | 6 523 |
| Net financials | −3 089 | −753 | −1 768 | −2 204 | −1 814 | −460 | −231 | 27 | 13 | 40 | 88 | 157 | 188 | 155 | 278 | 475 | 632 |
| Profit before tax | 3 222 | 4 167 | −12 279 | −8 189 | −26 335 | 311 | 1 105 | 1 058 | 2 001 | 3 185 | 2 572 | 3 683 | 7 842 | 3 168 | 7 722 | 7 832 | 7 156 |
| Tax | 1 043 | 1 269 | −3 365 | −2 210 | −7 205 | 278 | 335 | 259 | 535 | 761 | 607 | 812 | 1 728 | 698 | −0 | −0 | −0 |
| Net profit | 2 180 | 2 899 | −8 913 | −5 979 | −19 130 | 33 | 770 | 799 | 1 466 | 2 424 | 1 965 | 2 872 | 6 114 | 2 470 | 6 022 | 6 107 | 5 572 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 68 570 | 65 877 | 83 585 | 105 555 | 55 542 | 30 125 | 41 957 | 31 827 | 31 197 | 32 678 | 37 733 | 44 600 | 34 734 | 39 597 | 42 623 | 48 858 | 52 287 |
| Equity | 5 266 | 12 020 | 3 106 | 28 087 | 8 958 | 8 990 | 13 393 | 13 192 | 13 658 | 16 082 | 16 048 | 17 918 | 17 032 | 13 489 | 13 511 | 13 619 | 15 191 |
| Long-term debt | −1 540 | −1 844 | 0 | −811 | 16 537 | 7 173 | 6 093 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 30 351 | 26 455 | 38 643 | 38 487 | 29 673 | 13 839 | 22 447 | 18 635 | 17 539 | 16 596 | 21 685 | 26 682 | 17 702 | 26 108 | 29 112 | 35 239 | 37 096 |
| Total debt | 61 763 | 52 013 | 80 478 | 76 656 | 46 210 | 21 011 | 28 540 | 18 635 | 17 539 | 16 596 | 21 685 | 26 682 | 17 702 | 26 108 | 29 112 | 35 239 | 37 096 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
Kaefer International Ag | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Birger Susort | Chief Executive Officer | 0 companies |
| Ingrid Frøyland | Board of Directors | 0 companies |
| Kristine Bellika | Board of Directors | 0 companies |
| Bård Bjørshol | Chairman | 0 companies |
| Thorbjørn Jensen | Board of Directors | 0 companies |