| Revenue | NOK 22,8M | +60% |
| EBITDA | NOK 1,6M | -12% |
| Net profit | NOK 942K | +31% |
| Total assets | NOK 17,7M | +3% |
| Equity | NOK 4M | +12% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 36 299 | 54 470 | 26 747 | 14 200 | 22 791 |
| Staff expenses | −4 333 | −3 353 | −2 094 | −1 533 | −1 889 |
| EBITDA | 2 763 | 9 949 | 677 | 1 782 | 1 568 |
| Depreciation & amort. | −253 | −294 | −495 | −494 | −499 |
| EBIT | 2 510 | 9 655 | 181 | 1 288 | 1 069 |
| Net financials | 415 | −373 | 170 | −359 | 149 |
| Profit before tax | 2 924 | 9 281 | 351 | 929 | 1 218 |
| Tax | 644 | 2 042 | 95 | 207 | 276 |
| Net profit | 2 281 | 7 239 | 256 | 722 | 942 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 13 101 | 21 301 | 13 173 | 17 097 | 17 651 |
| Equity | 2 817 | 2 857 | 3 113 | 3 567 | 3 979 |
| Long-term debt | 268 | 1 166 | 389 | 10 955 | 7 238 |
| Short-term debt | 10 015 | 17 279 | 9 671 | 2 575 | 6 434 |
| Total debt | 10 283 | 18 444 | 10 060 | 13 530 | 13 672 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HK Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Hege Kristin Wold Staff | Chief Executive Officer | 0 companies |
| Atle Michael Staff | Chairman | 0 companies |