| Revenue | NOK 4,1M | -17% |
| EBITDA | NOK 2,1M | -3% |
| Net profit | NOK 1,2M | +1% |
| Total assets | NOK 14,4M | +1% |
| Equity | NOK 4,6M | -7% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3 159 | 3 725 | 3 663 | 3 712 | 3 706 | 3 850 | 3 682 | 3 784 | 3 709 | 3 851 | 3 721 | 2 841 | 2 661 | 3 536 | 4 744 | 5 208 | 4 936 | 4 092 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −2 | −18 |
| EBITDA | 2 008 | 2 444 | 2 482 | 2 538 | 2 504 | 2 413 | 2 548 | 2 590 | 2 604 | 2 682 | 2 436 | 1 614 | 1 308 | 1 995 | 2 493 | 2 636 | 2 133 | 2 072 |
| Depreciation & amort. | −291 | −291 | −291 | −294 | −294 | −294 | −294 | −294 | −294 | −294 | −294 | −303 | −306 | −324 | −324 | −324 | −165 | −165 |
| EBIT | 1 717 | 2 153 | 2 190 | 2 244 | 2 210 | 2 120 | 2 254 | 2 297 | 2 310 | 2 388 | 2 143 | 1 311 | 1 002 | 1 671 | 2 169 | 2 312 | 1 968 | 1 906 |
| Net financials | −625 | −305 | −272 | −308 | −252 | −230 | −235 | −227 | −208 | −189 | −198 | −230 | −188 | −181 | −270 | −414 | −465 | −399 |
| Profit before tax | 1 092 | 1 848 | 1 918 | 1 936 | 1 959 | 1 890 | 2 019 | 2 069 | 2 102 | 2 199 | 1 944 | 1 081 | 814 | 1 490 | 1 898 | 1 899 | 1 503 | 1 507 |
| Tax | 308 | 517 | 538 | 544 | 550 | 515 | 545 | 521 | 506 | 507 | 426 | 238 | 179 | 328 | 418 | 418 | 335 | 331 |
| Net profit | 784 | 1 331 | 1 380 | 1 393 | 1 409 | 1 375 | 1 474 | 1 548 | 1 596 | 1 692 | 1 518 | 843 | 635 | 1 162 | 1 481 | 1 480 | 1 169 | 1 176 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17 415 | 18 065 | 18 352 | 17 970 | 17 397 | 16 726 | 16 499 | 15 509 | 15 090 | 14 956 | 14 419 | 12 828 | 13 286 | 14 204 | 14 581 | 14 391 | 14 189 | 14 389 |
| Equity | — | — | — | 4 028 | 3 437 | 3 212 | 2 686 | 2 734 | 2 930 | 3 022 | 3 140 | 3 183 | 3 818 | 4 180 | 4 461 | 4 741 | 4 910 | 4 586 |
| Long-term debt | 0 | 0 | 0 | 0 | 10 102 | 10 141 | 10 088 | 9 652 | 9 080 | 8 596 | 8 480 | 7 861 | 8 465 | 8 460 | 8 450 | 7 993 | 8 012 | 8 028 |
| Short-term debt | 2 704 | 2 917 | 3 719 | 3 908 | 3 858 | 3 373 | 3 726 | 3 123 | 3 080 | 3 338 | 2 799 | 1 784 | 1 004 | 1 564 | 1 670 | 1 657 | 1 267 | 1 775 |
| Total debt | 12 750 | 13 070 | 13 716 | 13 943 | 13 960 | 13 514 | 13 814 | 12 776 | 12 160 | 11 934 | 11 279 | 9 645 | 9 469 | 10 024 | 10 120 | 9 650 | 9 279 | 9 803 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Øst Invest As | Company | 51.0% | 51.0% | 2024 |
L. Gill-Johannessen As | Company | 39.0% | 39.0% | 2024 |
Ferinvest As | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Friis | Board of Directors | 0 companies |
| Finn Erik Røed | Board of Directors | 0 companies |
| Christian Rytter | Board of Directors | 0 companies |
| Jan Kvidaland | Chairman | 0 companies |