| Revenue | NOK 17,2M | -7% |
| EBITDA | NOK 1,8M | +25% |
| Net profit | NOK 2,5M | +37% |
| Total assets | NOK 15,9M | +17% |
| Equity | NOK 11,4M | +19% |
| Employees | 10 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 089 | 10 389 | 11 150 | 11 808 | 12 102 | 17 577 | 13 403 | 16 248 | 12 945 | 13 872 | 13 037 | 17 153 | 14 595 | 18 531 | 17 224 |
| Staff expenses | −3 161 | −2 751 | −3 088 | −3 087 | −3 616 | −5 898 | −4 528 | −5 153 | −4 636 | −5 041 | −4 901 | −5 607 | −5 618 | −7 446 | −6 384 |
| EBITDA | 2 457 | 775 | 1 585 | 1 736 | 960 | 964 | 1 050 | 1 183 | 898 | 1 113 | 925 | 1 708 | 760 | 1 477 | 1 839 |
| Depreciation & amort. | −189 | −263 | −270 | −239 | −215 | −0 | −0 | −0 | −345 | −384 | −364 | −362 | −289 | −210 | −215 |
| EBIT | 2 268 | 512 | 1 315 | 1 497 | 744 | 964 | 1 050 | 1 183 | 553 | 729 | 561 | 1 347 | 471 | 1 267 | 1 625 |
| Net financials | −132 | −74 | −60 | −57 | −108 | −100 | −76 | −51 | −33 | −17 | 284 | 36 | 382 | 813 | 1 203 |
| Profit before tax | 2 136 | 437 | 1 254 | 1 439 | 637 | 863 | 974 | 1 131 | 520 | 712 | 845 | 1 382 | 853 | 2 080 | 2 828 |
| Tax | 601 | 125 | 352 | 420 | 180 | 248 | 262 | 314 | 134 | 186 | 183 | 304 | 110 | 283 | 375 |
| Net profit | 1 536 | 313 | 902 | 1 019 | 457 | 615 | 712 | 817 | 386 | 525 | 663 | 1 079 | 743 | 1 797 | 2 453 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 735 | 7 486 | 9 296 | 10 461 | 10 786 | 11 755 | 12 178 | 11 643 | 11 104 | 11 741 | 12 229 | 13 113 | 13 050 | 13 537 | 15 850 |
| Equity | 3 006 | 3 219 | 3 921 | 4 740 | 4 997 | 5 413 | 5 924 | 6 541 | 6 727 | 7 052 | 7 515 | 8 393 | 8 936 | 9 621 | 11 424 |
| Long-term debt | 2 895 | 2 585 | 2 346 | 3 095 | 2 755 | 2 465 | 2 175 | 1 885 | 1 595 | 1 305 | 1 015 | 725 | 435 | 145 | 0 |
| Short-term debt | 1 833 | 1 682 | 3 029 | 2 626 | 3 034 | 3 878 | 4 079 | 3 217 | 2 782 | 3 384 | 3 699 | 3 995 | 3 679 | 3 772 | 4 427 |
| Total debt | 4 728 | 4 267 | 5 375 | 5 721 | 5 789 | 6 343 | 6 254 | 5 102 | 4 377 | 4 689 | 4 714 | 4 720 | 4 114 | 3 917 | 4 427 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 40.0% | 40.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Jonny Holstad | Chairman | 0 companies |
| Otto Håvard Holstad | Board of Directors | 0 companies |
| Anne Karin Ulstein Holstad | Board of Directors | 0 companies |