| Revenue | NOK 8,2M | +128% |
| EBITDA | NOK 577K | +373% |
| Net profit | NOK 277K | +13010% |
| Total assets | NOK 2,3M | +243% |
| Equity | NOK 580K | +330% |
| Employees | 24 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3 746 | 3 302 | 3 736 | 3 606 | 8 227 |
| Staff expenses | −2 148 | −2 280 | −2 420 | −2 062 | −4 839 |
| EBITDA | 151 | −339 | 50 | 122 | 577 |
| Depreciation & amort. | −101 | −54 | −85 | −90 | −203 |
| EBIT | 49 | −393 | −35 | 32 | 374 |
| Net financials | −34 | −30 | −28 | −29 | −19 |
| Profit before tax | 16 | −423 | −64 | 3 | 355 |
| Tax | 14 | −116 | −14 | 1 | 78 |
| Net profit | 2 | −307 | −50 | 2 | 277 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1 396 | 1 226 | 854 | 670 | 2 298 |
| Equity | 53 | −254 | −255 | −253 | 580 |
| Long-term debt | 583 | 648 | 365 | 284 | 221 |
| Short-term debt | 760 | 832 | 743 | 638 | 1 497 |
| Total debt | 1 343 | 1 480 | 1 108 | 922 | 1 718 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SW Chief Executive Officer | Chief Executive Officer | 2022 |
CS Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (2) | ||
HM Chief Executive Officer | Chief Executive Officer | 2002 – 2022 |
SW Chief Executive Officer | Chief Executive Officer | 2022 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2023 | |
| Chairman | 2022 | |
| Former (3) | ||
| Board of Directors | 2022 – 2025 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Halvor Myran | Chief Executive Officer | 0 companies |
| Stine Wilhelmine Lund Uttakleiv | Chief Executive Officer | 0 companies |
| Stine Wilhelmine Lund Johnsen | Chief Executive Officer | 0 companies |
| Cicilie Sand | Chief Executive Officer | 0 companies |
| Thor Arthur Sandneseng | Board of Directors | 0 companies |
| Marte Carlsen | Board of Directors | 0 companies |
| Bendiks Vik | Board of Directors | 0 companies |
| Malgorzata Katarzyna Morawska | Board of Directors | 0 companies |
| Stian Carlsen | Chairman | 0 companies |
| Johan Berntsen Hille-Dahl | Board of Directors | 0 companies |