| Revenue | NOK 6,7M | -30% |
| EBITDA | NOK -373K | -130% |
| Net profit | NOK -1,6M | -317% |
| Total assets | NOK 4,8M | -15% |
| Equity | NOK 1,1M | -58% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5 334 | 7 920 | 7 410 | 9 507 | 6 677 |
| Staff expenses | −1 043 | −2 537 | −2 050 | −2 468 | −1 476 |
| EBITDA | 154 | 227 | 441 | 1 257 | −373 |
| Depreciation & amort. | −272 | −247 | −340 | −769 | −726 |
| EBIT | −118 | −20 | 100 | 489 | −1 099 |
| Net financials | −18 | −26 | −40 | −151 | −103 |
| Profit before tax | −135 | −45 | 60 | 337 | −1 202 |
| Tax | −0 | −0 | −0 | −405 | 405 |
| Net profit | −135 | −45 | 60 | 742 | −1 607 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2 902 | 3 624 | 3 242 | 5 641 | 4 813 |
| Equity | 1 997 | 1 951 | 2 011 | 2 753 | 1 147 |
| Long-term debt | 274 | 465 | 283 | 1 724 | 749 |
| Short-term debt | 632 | 1 208 | 948 | 1 164 | 2 917 |
| Total debt | 906 | 1 673 | 1 230 | 2 888 | 3 667 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
WK Chief Executive Officer | Chief Executive Officer | 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2015 | |
| Board of Directors | 2015 | |
| Former (1) | ||
| Chairman | 2015 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 36% | 36% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Werner Kjellmann | Chief Executive Officer | 0 companies |
| Bjørn Mathisdaling Kjellmann | Chairman | 0 companies |
| Bjørnulf Kjellmann | Board of Directors | 0 companies |
| Bjørn Kjellmann | Chairman | 0 companies |