| Revenue | NOK 9,7M | -12% |
| EBITDA | NOK 374K | -80% |
| Net profit | NOK -1,1M | -625% |
| Total assets | NOK 29,5M | -3% |
| Equity | NOK 2,2M | -29% |
| Employees | 2 | — |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 085 | 3 858 | 2 623 | 2 496 | 6 205 | 9 515 | 3 776 | 1 963 | 2 630 | 1 516 | 1 425 | 29 593 | 11 024 | 9 665 |
| Staff expenses | −1 078 | −435 | −672 | −514 | −832 | −341 | −111 | −97 | −5 | −0 | −0 | −6 020 | −1 007 | −1 018 |
| EBITDA | −1 835 | 533 | −1 901 | −1 499 | 1 864 | 3 430 | −1 421 | −2 184 | −1 993 | −2 230 | −2 763 | 6 793 | 1 878 | 374 |
| Depreciation & amort. | −482 | −0 | −0 | −0 | −0 | −1 397 | −792 | −652 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | −2 317 | 533 | −1 901 | −1 499 | 1 864 | 2 033 | −2 212 | −2 836 | −1 993 | −2 230 | −2 763 | 6 793 | 1 878 | 374 |
| Net financials | −165 | 63 | −1 634 | −817 | −991 | −910 | −1 139 | −647 | −1 007 | −796 | −729 | −1 098 | −1 603 | −1 755 |
| Profit before tax | −2 481 | 595 | −3 535 | −2 317 | 873 | 1 123 | −3 351 | −3 483 | −3 000 | −3 026 | −3 492 | 5 694 | 276 | −1 381 |
| Tax | −0 | 172 | −0 | −0 | −0 | −257 | −1 850 | −662 | −660 | −0 | −0 | −175 | 70 | −301 |
| Net profit | −2 481 | 423 | −3 535 | −2 317 | 873 | 1 380 | −1 502 | −2 821 | −2 340 | −3 026 | −3 492 | 5 869 | 206 | −1 080 |
| Item | 2009 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6 317 | 13 320 | 20 258 | 18 569 | 24 800 | 25 376 | 27 087 | 24 101 | 23 956 | 23 603 | 23 264 | 42 087 | 30 271 | 29 467 |
| Equity | −4 120 | 1 981 | −1 555 | −3 871 | −4 883 | −3 503 | −5 004 | −4 504 | −6 844 | −9 870 | −13 361 | 2 785 | 3 105 | 2 220 |
| Long-term debt | 0 | 10 259 | 21 572 | 20 859 | 24 885 | 24 792 | 25 138 | 25 344 | 27 906 | 29 777 | 33 713 | 33 975 | 23 557 | 23 557 |
| Short-term debt | 5 417 | 1 080 | 241 | 1 581 | 4 799 | 4 086 | 6 954 | 3 261 | 2 894 | 3 696 | 2 912 | 5 327 | 3 609 | 3 690 |
| Total debt | 5 417 | 11 339 | 21 813 | 22 440 | 29 684 | 28 879 | 32 092 | 28 604 | 30 800 | 33 472 | 36 625 | 39 302 | 27 166 | 27 247 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lista Flypark Holding As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Dagfinn Mikalsen | Chief Executive Officer | 0 companies |
| Jan Hansen | Board of Directors | 0 companies |
| Arne Marthinsen | Chairman | 0 companies |
| Per Gunnar Andersen | Board of Directors | 0 companies |
| Tor Arne Tjørve | Board of Directors | 0 companies |
| Knut Helge Thorkildsen | Board of Directors | 0 companies |
| Henning Tønnessen | Board of Directors | 0 companies |