| Revenue | NOK 3,5M | -70% |
| EBITDA | NOK -1,2M | -246% |
| Net profit | NOK -1,2M | -250% |
| Total assets | NOK 2,1M | -70% |
| Equity | NOK 1,6M | -63% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 37 501 | 29 627 | 29 633 | 29 190 | 30 372 | 24 940 | 17 311 | 17 340 | 18 972 | 15 109 | 13 368 | 13 220 | 11 529 | 3 469 |
| Staff expenses | −20 032 | −16 632 | −14 739 | −13 372 | −14 497 | −12 343 | −12 339 | −11 632 | −12 411 | −12 157 | −10 485 | −9 495 | −7 475 | −3 480 |
| EBITDA | 6 680 | 3 628 | 4 464 | 4 457 | 4 110 | 637 | −174 | 956 | 3 499 | −193 | −46 | 962 | 834 | −1 217 |
| Depreciation & amort. | −1 271 | −1 107 | −1 118 | −858 | −759 | −581 | −637 | −649 | −920 | −551 | −269 | −160 | −22 | −0 |
| EBIT | 5 408 | 2 522 | 3 347 | 3 599 | 3 351 | 56 | −810 | 308 | 2 579 | −744 | −316 | 802 | 812 | −1 217 |
| Net financials | −29 | 29 | −19 | −25 | −71 | 712 | 1 124 | −43 | −54 | −15 | −7 | 413 | 71 | 38 |
| Profit before tax | 5 379 | 2 551 | 3 328 | 3 574 | 3 280 | 768 | 314 | 265 | 2 524 | −759 | −323 | 1 214 | 883 | −1 179 |
| Tax | 1 307 | 770 | 923 | 994 | 836 | 27 | −70 | 68 | 559 | 105 | −0 | −0 | 97 | −0 |
| Net profit | 4 072 | 1 780 | 2 404 | 2 580 | 2 444 | 740 | 384 | 196 | 1 965 | −864 | −323 | 1 214 | 787 | −1 179 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16 892 | 13 378 | 10 829 | 15 142 | 12 909 | 8 450 | 10 580 | 8 358 | 12 461 | 8 454 | 7 221 | 6 314 | 6 938 | 2 068 |
| Equity | 7 084 | 6 771 | 4 704 | 4 372 | 4 771 | 3 970 | 4 355 | 4 551 | 6 262 | 4 576 | 3 253 | 3 988 | 4 274 | 1 595 |
| Long-term debt | 2 417 | 1 935 | 1 608 | 1 454 | 1 866 | 1 142 | 1 339 | 999 | 2 504 | 1 578 | 463 | 7 | 0 | 0 |
| Short-term debt | 7 390 | 4 673 | 4 516 | 9 316 | 6 272 | 3 338 | 4 886 | 2 808 | 3 695 | 2 300 | 3 504 | 2 319 | 2 664 | 473 |
| Total debt | 9 808 | 6 608 | 6 125 | 10 770 | 8 138 | 4 479 | 6 225 | 3 807 | 6 200 | 3 878 | 3 968 | 2 326 | 2 664 | 473 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 54.4% | 54.4% | 2022 | |
Telekompetanse As | Company | 31.9% | 31.9% | 2024 |
| Individual | 13.7% | 13.7% | 2024 | |
| Individual | 8.7% | 8.7% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole-Christian Friis Christensen | Board of Directors | 0 companies |
| Glenn Oddvar Larsen | Board of Directors | 0 companies |