| Revenue | NOK 19,6M | +0% |
| EBITDA | NOK -157K | +76% |
| Net profit | NOK -418K | +57% |
| Total assets | NOK 7,1M | -7% |
| Equity | NOK -418K | -158901% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 20 175 | 43 318 | 26 339 | 19 616 | 19 636 |
| Staff expenses | −8 315 | −11 640 | −9 916 | −7 751 | −7 471 |
| EBITDA | −269 | 251 | −1 553 | −648 | −157 |
| Depreciation & amort. | −141 | −160 | −158 | −147 | −107 |
| EBIT | −409 | 91 | −1 711 | −795 | −264 |
| Net financials | −61 | −24 | −133 | −174 | −154 |
| Profit before tax | −471 | 67 | −1 845 | −969 | −418 |
| Tax | −0 | −0 | −0 | −0 | −0 |
| Net profit | −471 | 67 | −1 845 | −969 | −418 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 8 874 | 10 146 | 7 778 | 7 576 | 7 061 |
| Equity | 2 465 | 2 360 | 969 | −0 | −418 |
| Long-term debt | 0 | 0 | 1 291 | 1 112 | 1 112 |
| Short-term debt | 6 409 | 7 096 | 5 518 | 6 465 | 6 368 |
| Total debt | 6 409 | 7 096 | 6 809 | 7 577 | 7 479 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2023 | |
| Former (2) | ||
| Board of Directors | 2014 – 2023 | |
| Chairman | 2014 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 57.19% | 57.19% | 2024 | |
| Individual | 15.89% | 15.89% | 2024 | |
| Individual | 7.27% | 7.27% | 2024 | |
| Individual | 7.27% | 7.27% | 2024 | |
| Individual | 7.27% | 7.27% | 2024 | |
| Company | 5.1% | 5.1% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Arnstein Ydstie | Board of Directors | 0 companies |
| Svein Fredriksen | Board of Directors | 0 companies |
| Ørjan Rosvold | Board of Directors | 0 companies |
| Jan Audun Fredriksen | Chairman | 0 companies |