| Revenue | NOK 71,3M | +37% |
| EBITDA | NOK 934K | +634% |
| Net profit | NOK 765K | +874% |
| Total assets | NOK 39,7M | -4% |
| Equity | NOK 20,5M | +4% |
| Employees | 68 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 738 | 48 351 | 48 440 | 48 085 | 52 005 | 51 555 | 53 203 | 56 286 | 54 579 | 55 960 | 56 031 | 61 136 | 44 598 | 52 225 | 69 243 | 51 842 | 71 267 |
| Staff expenses | −11 953 | −15 254 | −17 010 | −17 624 | −19 163 | −18 272 | −20 713 | −23 735 | −22 328 | −21 282 | −22 556 | −24 956 | −19 568 | −21 089 | −28 115 | −28 257 | −33 039 |
| EBITDA | 8 703 | 4 698 | 3 582 | 3 723 | 2 353 | 1 073 | 2 728 | 4 264 | 4 273 | 5 326 | 5 031 | 6 709 | 798 | −1 202 | −1 002 | 127 | 934 |
| Depreciation & amort. | −6 822 | −6 390 | −3 684 | −1 804 | −2 124 | −1 255 | −1 620 | −2 678 | −3 217 | −2 650 | −2 690 | −2 632 | −3 582 | −726 | −787 | −883 | −1 330 |
| EBIT | 1 881 | −1 692 | −102 | 1 919 | 228 | −182 | 1 109 | 1 585 | 1 056 | 2 675 | 2 340 | 4 077 | −2 784 | −1 928 | −1 790 | −756 | −395 |
| Net financials | 203 | 211 | 149 | 381 | 524 | 563 | 404 | 155 | 56 | 85 | 304 | 215 | 89 | 26 | 164 | 834 | 1 161 |
| Profit before tax | 2 083 | −1 481 | 47 | 2 300 | 752 | 381 | 1 512 | 1 741 | 1 112 | 2 760 | 2 644 | 4 291 | −2 695 | −1 902 | −1 626 | 79 | 765 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 2 083 | −1 481 | 47 | 2 300 | 752 | 381 | 1 512 | 1 741 | 1 112 | 2 760 | 2 644 | 4 291 | −2 695 | −1 902 | −1 626 | 79 | 765 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 15 487 | 12 913 | 13 493 | 19 952 | 15 688 | 17 462 | 19 391 | 23 099 | 21 989 | 34 085 | 33 637 | 41 952 | 38 418 | 38 765 | 33 149 | 41 193 | 39 712 |
| Equity | 9 839 | 8 357 | 8 405 | 10 704 | 11 456 | 11 837 | 13 349 | 15 090 | 16 202 | 18 963 | 21 607 | 25 898 | 23 204 | 21 302 | 19 676 | 19 754 | 20 520 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 648 | 4 556 | 5 088 | 9 248 | 4 231 | 5 625 | 6 041 | 8 009 | 5 787 | 15 123 | 12 030 | 16 053 | 15 214 | 17 463 | 13 473 | 21 439 | 19 192 |
| Total debt | 5 648 | 4 556 | 5 088 | 9 248 | 4 231 | 5 625 | 6 041 | 8 009 | 5 787 | 15 123 | 12 030 | 16 053 | 15 214 | 17 463 | 13 473 | 21 439 | 19 192 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Deputy Member | Deputy Member | 2022 | — | — |
TM Deputy Member | Deputy Member | 2025 | — | — |
NS Deputy Member | Deputy Member | 2018 | — | — |
KF Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
LT Deputy Member | Deputy Member | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| August Myrseth | Deputy Member | 0 companies |
| Thor-Kenneth Maarnes | Deputy Member | 0 companies |
| Nicolo Sattin | Deputy Member | 0 companies |
| Kjersti Fløgstad | Chief Executive Officer | 0 companies |
| Lisa Tennevoll Jensen | Deputy Member | 0 companies |
| Siri Beate Hatlen | Deputy Chairman | 0 companies |
| Olav Njølstad | Chairman | 0 companies |
| Anne Enger | Board of Directors | 0 companies |
| Nina Refseth | Board of Directors | 0 companies |
| Olav Aaraas | Board of Directors | 0 companies |
| Jessica Barlindhaug Angstreich | Board of Directors | 0 companies |
| Kristian Berg Harpviken | Chairman | 0 companies |
| Kristine Fallet | Board of Directors | 0 companies |
| Lotta Anna Charlotte Wristel | Board of Directors | 0 companies |
| Mina Augestad Fossum | Board of Directors | 0 companies |