| Revenue | NOK 97,8M | +22% |
| EBITDA | NOK 9,3M | +24% |
| Net profit | NOK 6,8M | +34% |
| Total assets | NOK 50,7M | +17% |
| Equity | NOK 28,2M | +3% |
| Employees | 8 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 92 136 | 96 589 | 84 613 | 80 420 | 97 778 |
| Staff expenses | −4 891 | −5 017 | −5 134 | −5 458 | −5 777 |
| EBITDA | 7 395 | 7 769 | 8 928 | 7 481 | 9 304 |
| Depreciation & amort. | −240 | −80 | −342 | −683 | −694 |
| EBIT | 7 155 | 7 688 | 8 586 | 6 798 | 8 610 |
| Net financials | −567 | −318 | −218 | −289 | 102 |
| Profit before tax | 6 588 | 7 371 | 8 368 | 6 509 | 8 713 |
| Tax | 1 449 | 1 622 | 1 841 | 1 432 | 1 917 |
| Net profit | 5 138 | 5 749 | 6 527 | 5 076 | 6 796 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 39 927 | 45 016 | 43 567 | 43 438 | 50 655 |
| Equity | 23 986 | 25 335 | 27 362 | 27 438 | 28 233 |
| Long-term debt | 0 | 0 | 83 | 46 | 34 |
| Short-term debt | 15 941 | 19 681 | 16 122 | 15 954 | 22 387 |
| Total debt | 15 941 | 19 681 | 16 205 | 16 000 | 22 421 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MB Deputy Member | Deputy Member | 2003 |
IE Deputy Member | Deputy Member | 2003 |
SS Chief Executive Officer | Chief Executive Officer | 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2003 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50% | 50% | 2022 | |
| Company | 50% | 50% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Marianne Bråthen Løw | Deputy Member | 0 companies |
| Ingrid Edna Stranden | Deputy Member | 0 companies |
| Sigmund Sandvik | Chief Executive Officer | 0 companies |
| Peter Løw | Chairman | 0 companies |