| Revenue | NOK 1M | -10% |
| EBITDA | NOK -452K | -225% |
| Net profit | NOK -530K | +39% |
| Total assets | NOK 7,8M | -5% |
| Equity | NOK 85K | -86% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 631 | 744 | 634 | 845 | 676 | 689 | 523 | 349 | 357 | 276 | 513 | 837 | 849 | 733 | 444 | 1 114 | 1 003 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 511 | 653 | 535 | 642 | 581 | 565 | 445 | 216 | −23 | −640 | −319 | 643 | 498 | 424 | −230 | −139 | −452 |
| Depreciation & amort. | −179 | −178 | −177 | −177 | −177 | −177 | −177 | −177 | −177 | −153 | −136 | −136 | −136 | −136 | −190 | −332 | −332 |
| EBIT | 331 | 476 | 358 | 465 | 404 | 388 | 268 | 38 | −200 | −793 | −455 | 507 | 362 | 288 | −420 | −470 | −783 |
| Net financials | −339 | −127 | −185 | −195 | 278 | −254 | −251 | −234 | −222 | −223 | −26 | 0 | 0 | −6 | −3 | −404 | −425 |
| Profit before tax | −7 | 349 | 173 | 270 | 681 | 134 | 16 | −196 | −422 | −1 017 | −481 | 507 | 362 | 282 | −422 | −874 | −1 209 |
| Tax | 5 | 73 | 43 | 68 | 48 | 34 | 4 | −57 | −48 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −678 |
| Net profit | −12 | 276 | 130 | 202 | 633 | 100 | 12 | −139 | −374 | −1 017 | −481 | 507 | 362 | 282 | −422 | −874 | −530 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7 093 | 7 549 | 7 578 | 7 824 | 8 573 | 8 432 | 8 153 | 7 778 | 7 273 | 5 995 | 5 232 | 3 880 | 3 744 | 3 633 | 5 591 | 8 265 | 7 834 |
| Equity | 1 419 | 1 695 | 1 826 | 2 027 | 2 661 | 2 761 | 2 772 | 2 633 | 2 259 | 1 243 | 762 | 1 269 | 1 630 | 1 912 | 1 490 | 616 | 85 |
| Long-term debt | 5 528 | 5 529 | 5 544 | 5 611 | 5 624 | 5 462 | 5 295 | 5 057 | 4 810 | 4 648 | 4 233 | 2 369 | 1 871 | 1 471 | 3 921 | 0 | 7 503 |
| Short-term debt | 146 | 325 | 208 | 185 | 288 | 209 | 86 | 87 | 203 | 105 | 237 | 242 | 242 | 250 | 181 | 554 | 246 |
| Total debt | 5 674 | 5 854 | 5 753 | 5 796 | 5 913 | 5 671 | 5 381 | 5 144 | 5 013 | 4 753 | 4 470 | 2 611 | 2 113 | 1 721 | 4 102 | 7 650 | 7 749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KK Deputy Member | Deputy Member | 2012 | — | — |
KA Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Atv Invest As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Klara Kjølø | Deputy Member | 0 companies |
| Kjell Aage Verpe | Chief Executive Officer | 0 companies |
| Arne Skogheim | Board of Directors | 0 companies |