| Revenue | NOK 1,9M | +9% |
| EBITDA | NOK 586K | +426% |
| Net profit | NOK 451K | +428% |
| Total assets | NOK 1,3M | +62% |
| Equity | NOK 1M | +78% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 066 | 2 119 | 1 814 | 1 404 | 1 012 | 1 077 | 894 | 1 784 | 2 126 | 1 532 | 1 150 | 951 | 2 141 | 2 367 | 1 368 | 1 724 | 1 878 |
| Staff expenses | −459 | −589 | −1 138 | −861 | −358 | −642 | −227 | −1 017 | −1 153 | −848 | −356 | −258 | −835 | −746 | −611 | −957 | −226 |
| EBITDA | 20 | 94 | −174 | −170 | 57 | 3 | −83 | 180 | 53 | −63 | 177 | −33 | 231 | 394 | 23 | −179 | 586 |
| Depreciation & amort. | −29 | −29 | −33 | −30 | −30 | −23 | −16 | −14 | −13 | −10 | −8 | −6 | −5 | −4 | −16 | −0 | −10 |
| EBIT | −9 | 65 | −207 | −200 | 27 | −20 | −98 | 165 | 41 | −73 | 169 | −39 | 226 | 390 | 7 | −179 | 575 |
| Net financials | −18 | −9 | −4 | −2 | −1 | −9 | −2 | −8 | 1 | 0 | 0 | −0 | 1 | 1 | 1 | 3 | 2 |
| Profit before tax | −27 | 57 | −211 | −202 | 27 | −30 | −100 | 157 | 41 | −72 | 169 | −39 | 227 | 391 | 7 | −176 | 578 |
| Tax | −0 | −3 | −0 | −0 | −62 | −15 | −13 | 49 | 41 | −0 | 23 | −0 | 37 | 86 | 4 | −39 | 127 |
| Net profit | −27 | 60 | −211 | −202 | 88 | −15 | −87 | 108 | −0 | −72 | 146 | −39 | 190 | 305 | 3 | −137 | 451 |
| Item | 2008 | 2009 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 179 | 343 | 161 | 448 | 478 | 526 | 503 | 834 | 628 | 400 | 455 | 453 | 819 | 993 | 1 019 | 815 | 1 324 |
| Equity | −10 | 50 | −162 | 88 | 176 | 161 | 74 | 182 | 182 | 109 | 256 | 217 | 407 | 711 | 714 | 577 | 1 027 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 189 | 293 | 323 | 360 | 303 | 365 | 429 | 652 | 446 | 291 | 200 | 237 | 413 | 282 | 305 | 238 | 296 |
| Total debt | 189 | 293 | 323 | 360 | 303 | 365 | 429 | 652 | 446 | 291 | 200 | 237 | 413 | 282 | 305 | 238 | 297 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Helge Lange | Chairman | 0 companies |