| Revenue | NOK 1,2M | +54% |
| EBITDA | NOK 713K | +301% |
| Net profit | NOK 1,4M | +33% |
| Total assets | NOK 16,2M | +1% |
| Equity | NOK 7,6M | +23% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 182 | 182 | 194 | 198 | 209 | 207 | 219 | 207 | 256 | 280 | 361 | 2 346 | 352 | 599 | 758 | 1 165 |
| Staff expenses | −11 | −0 | −0 | −2 | −0 | −0 | −0 | −0 | −0 | −0 | −1 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 38 | 21 | −24 | 9 | 39 | 42 | 4 | 46 | −66 | 19 | 10 | 2 027 | −53 | 127 | 178 | 713 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −4 | −6 | −6 | −23 | −31 | −37 | −20 | −53 | −51 |
| EBIT | 38 | 21 | −24 | 9 | 39 | 42 | 4 | 42 | −71 | 13 | −14 | 1 995 | −90 | 107 | 125 | 662 |
| Net financials | 49 | 1 406 | 14 | 830 | 1 224 | 708 | 373 | 909 | 321 | 245 | 727 | 1 354 | 630 | −8 | 880 | 812 |
| Profit before tax | 87 | 1 427 | −9 | 838 | 1 263 | 750 | 376 | 951 | 249 | 258 | 713 | 3 350 | 540 | 99 | 1 005 | 1 474 |
| Tax | −0 | −0 | −95 | 256 | −0 | −0 | 5 | 9 | −1 | 104 | −2 | 425 | −11 | −10 | −54 | 64 |
| Net profit | 87 | 1 427 | 85 | 583 | 1 263 | 750 | 371 | 942 | 250 | 154 | 715 | 2 924 | 551 | 109 | 1 059 | 1 409 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 610 | 5 292 | 5 187 | 5 799 | 6 271 | 6 966 | 5 974 | 6 216 | 5 392 | 5 604 | 5 574 | 8 213 | 10 207 | 13 816 | 16 055 | 16 242 |
| Equity | 1 334 | 2 761 | 2 955 | 3 538 | 4 801 | 5 551 | 5 223 | 5 065 | 5 215 | 4 869 | 4 837 | 6 661 | 5 912 | 5 620 | 6 180 | 7 589 |
| Long-term debt | 967 | 700 | 583 | 737 | 662 | 395 | 0 | 1 | 0 | 2 | 0 | 353 | 2 589 | 6 357 | 6 003 | 5 647 |
| Short-term debt | 2 309 | 1 831 | 1 649 | 1 524 | 808 | 1 020 | 752 | 1 151 | 177 | 733 | 738 | 1 199 | 1 706 | 1 839 | 3 872 | 3 005 |
| Total debt | 3 276 | 2 531 | 2 232 | 2 261 | 1 469 | 1 415 | 752 | 1 152 | 177 | 735 | 738 | 1 552 | 4 295 | 8 196 | 9 875 | 8 652 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Deputy Member | Deputy Member | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2013 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Tore Tjernæs | Deputy Member | 0 companies |
| Knut Tjernæs | Chairman | 0 companies |