| Revenue | NOK 603K | -4% |
| EBITDA | NOK 543K | -1% |
| Net profit | NOK 388K | -12% |
| Total assets | NOK 12,1M | +5% |
| Equity | NOK 9,6M | +0% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 913 | 940 | 944 | 956 | 980 | 979 | 861 | 775 | 798 | 819 | 889 | 864 | 880 | 884 | 906 | 885 | 628 | 603 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 896 | 930 | 921 | 913 | 928 | 960 | 793 | 736 | 684 | 552 | 789 | 825 | 859 | 836 | 845 | 784 | 551 | 543 |
| Depreciation & amort. | −0 | −537 | −537 | −537 | −537 | −537 | −537 | −393 | −304 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | 359 | 393 | 384 | 376 | 391 | 422 | 399 | 431 | 684 | 552 | 789 | 825 | 859 | 836 | 845 | 784 | 551 | 543 |
| Net financials | 0 | 118 | 134 | 126 | −4 051 | 930 | 457 | 430 | 310 | −7 | −16 | −68 | −53 | −69 | −75 | −36 | 1 080 | 14 | −47 |
| Profit before tax | 0 | 478 | 527 | 511 | −3 674 | 1 321 | 879 | 829 | 742 | 677 | 536 | 721 | 771 | 790 | 762 | 808 | 1 863 | 565 | 497 |
| Tax | −0 | 134 | 148 | 143 | 199 | 160 | 205 | 222 | 135 | 188 | 131 | 161 | 170 | 174 | 168 | 178 | 403 | 124 | 109 |
| Net profit | 0 | 344 | 379 | 368 | −3 873 | 1 161 | 674 | 607 | 607 | 489 | 405 | 560 | 602 | 616 | 594 | 631 | 1 460 | 441 | 388 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 10 759 | 11 187 | 11 567 | 32 355 | 18 133 | 22 902 | 23 592 | 12 539 | 13 431 | 17 379 | 17 942 | 17 904 | 17 772 | 12 196 | 13 196 | 13 190 | 11 550 | 12 131 |
| Equity | — | 7 088 | 7 467 | 7 463 | 8 730 | 9 892 | 10 566 | 11 173 | 11 780 | 12 269 | 12 675 | 12 738 | 12 766 | 12 789 | 9 577 | 9 592 | 9 610 | 9 613 | 9 620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 7 814 | 11 855 | 11 957 | 168 | 0 | 3 500 | 3 500 | 3 325 | 3 150 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 236 | 277 | 674 | 454 | 427 | 482 | 462 | 591 | 1 162 | 1 204 | 1 704 | 1 813 | 1 833 | 2 619 | 3 604 | 3 580 | 1 938 | 2 511 |
| Total debt | 0 | 3 671 | 3 720 | 4 104 | 23 625 | 8 241 | 12 337 | 12 419 | 759 | 1 162 | 4 704 | 5 204 | 5 138 | 4 983 | 2 619 | 3 604 | 3 580 | 1 938 | 2 511 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TP Deputy Member | Deputy Member | 2017 | — | — |
RG Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Daimyo Eiendom As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Tom Pettersen | Deputy Member | 0 companies |
| Ronny Granli | Chief Executive Officer | 0 companies |
| Espen Aubert | Chairman | 0 companies |