| Revenue | NOK 360K | -2% |
| EBITDA | NOK 149K | -14% |
| Net profit | NOK -525K | -8% |
| Total assets | NOK 12,3M | +0% |
| Equity | NOK -172K | -149% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 3 211 | 2 944 | 3 689 | 3 749 | 3 925 | 3 479 | 2 900 | 3 804 | 3 881 | 6 367 | 5 630 | 5 367 | 1 078 | 259 | 369 | 366 | 360 |
| Staff expenses | −0 | −1 697 | −1 731 | −1 756 | −1 939 | −1 979 | −1 579 | −1 340 | −1 740 | −1 887 | −2 657 | −2 388 | −2 126 | −613 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | 246 | −18 | 626 | 458 | 425 | 455 | 121 | 297 | 44 | 784 | 635 | 808 | −487 | −43 | 179 | 174 | 149 |
| Depreciation & amort. | −0 | −30 | −19 | −0 | −10 | −28 | −39 | −33 | −16 | −30 | −135 | −90 | −95 | −101 | −79 | −107 | −107 | −105 |
| EBIT | 0 | 216 | −37 | 626 | 448 | 398 | 416 | 87 | 282 | 13 | 649 | 545 | 713 | −588 | −122 | 71 | 67 | 44 |
| Net financials | 0 | 11 | 3 | 9 | 22 | 21 | 12 | 9 | 1 | −1 | 7 | 1 | 1 | −1 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | 227 | −34 | 636 | 470 | 418 | 428 | 96 | 282 | 12 | 656 | 545 | 714 | −589 | −36 | 323 | −618 | −673 |
| Tax | −0 | 68 | −10 | 180 | 133 | 120 | 123 | 31 | 81 | 6 | 152 | 127 | 158 | −130 | −8 | 73 | −134 | −148 |
| Net profit | 0 | 159 | −24 | 456 | 337 | 298 | 304 | 65 | 201 | 6 | 504 | 419 | 556 | −460 | −28 | 250 | −484 | −525 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 950 | 825 | 1 458 | 1 578 | 1 470 | 1 312 | 938 | 1 341 | 856 | 2 550 | 2 391 | 2 385 | 4 226 | 8 998 | 10 475 | 12 397 | 12 342 |
| Equity | — | 411 | 387 | 542 | 480 | 478 | 433 | 498 | 699 | 347 | 1 258 | 1 292 | 1 048 | 615 | 586 | 836 | 353 | −172 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 600 | 6 000 | 7 142 | 9 619 | 10 020 |
| Short-term debt | 0 | 538 | 438 | 916 | 1 098 | 991 | 879 | 440 | 642 | 509 | 1 292 | 1 099 | 1 336 | 11 | 2 412 | 2 497 | 2 426 | 2 494 |
| Total debt | 0 | 538 | 438 | 916 | 1 098 | 991 | 879 | 440 | 642 | 509 | 1 292 | 1 099 | 1 336 | 3 611 | 8 412 | 9 638 | 12 045 | 12 514 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Sanuk As | Company | 50.0% | 50.0% | 2022 |
Tinbuen As | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Erik Raad | Board of Directors | 0 companies |
| Ketil Wiik Johnsen | Chairman | 0 companies |