| Revenue | NOK 6,8M | +14% |
| EBITDA | NOK -13K | -104% |
| Net profit | NOK -15K | -106% |
| Total assets | NOK 2,5M | +21% |
| Equity | NOK 1,3M | -1% |
| Employees | 4 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 644 | 5 083 | 5 838 | 5 731 | 5 466 | 5 788 | 4 964 | 5 489 | 4 503 | 4 757 | 4 617 | 4 527 | 4 978 | 4 782 | 5 053 | 5 986 | 6 846 |
| Staff expenses | −1 859 | −1 829 | −1 954 | −2 184 | −2 205 | −2 019 | −1 604 | −1 587 | −1 423 | −1 664 | −1 667 | −1 578 | −1 530 | −1 829 | −1 600 | −2 425 | −2 484 |
| EBITDA | 519 | −340 | −67 | −222 | −354 | 47 | 41 | 25 | 110 | 0 | −186 | 108 | 458 | −117 | 540 | 324 | −13 |
| Depreciation & amort. | −36 | −55 | −47 | −43 | −32 | −32 | −32 | −32 | −32 | −32 | −11 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 483 | −395 | −114 | −265 | −386 | 15 | 8 | −7 | 78 | −32 | −197 | 108 | 458 | −117 | 540 | 324 | −13 |
| Net financials | 13 | 6 | 11 | 7 | 3 | 4 | −4 | −2 | −1 | −2 | −1 | −1 | 0 | −1 | 0 | −0 | −2 |
| Profit before tax | 496 | −388 | −103 | −258 | −383 | 19 | 4 | −9 | 76 | −34 | −198 | 107 | 458 | −118 | 540 | 324 | −15 |
| Tax | 145 | −100 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 15 | 71 | −0 |
| Net profit | 350 | −288 | −103 | −258 | −383 | 19 | 4 | −9 | 76 | −34 | −198 | 107 | 458 | −118 | 525 | 253 | −15 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 120 | 1 769 | 1 739 | 1 410 | 1 463 | 1 104 | 1 016 | 802 | 871 | 954 | 824 | 805 | 1 482 | 1 263 | 1 730 | 2 027 | 2 457 |
| Equity | 1 248 | 960 | 857 | 599 | 217 | 235 | 240 | 230 | 307 | 273 | 75 | 182 | 640 | 522 | 1 047 | 1 300 | 1 285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 872 | 809 | 882 | 811 | 1 247 | 868 | 776 | 571 | 565 | 681 | 749 | 622 | 842 | 741 | 683 | 727 | 1 173 |
| Total debt | 872 | 809 | 882 | 811 | 1 247 | 868 | 776 | 571 | 565 | 681 | 749 | 622 | 842 | 741 | 683 | 727 | 1 173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 | |
| Individual | 20.0% | 20.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Bernt-Christian Simonsen | Chief Executive Officer | 0 companies |