| Revenue | NOK 0 | — |
| EBITDA | NOK -10K | +81% |
| Net profit | NOK -10K | +81% |
| Total assets | NOK 47K | -2% |
| Equity | NOK 38K | -21% |
| Employees | 0 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 441 | 361 | 326 | 172 | 189 | 639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 80 | 0 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 0 | −117 | −6 | −408 | −337 | −307 | 337 | −57 | −54 | −13 | −14 | −17 | −16 | −10 | −43 | −93 | −54 | −10 |
| Depreciation & amort. | −0 | −61 | −61 | −61 | −63 | −63 | −63 | −4 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 0 | −178 | −67 | −469 | −400 | −371 | 274 | −61 | −54 | −13 | −14 | −17 | −16 | −10 | −43 | −93 | −54 | −10 |
| Net financials | 0 | 5 | −3 | −1 | −16 | 1 | −4 | 0 | 0 | 0 | 0 | 0 | 0 | −0 | 0 | 0 | 0 | 0 |
| Profit before tax | 0 | −173 | −70 | −470 | −416 | −369 | 270 | −61 | −54 | −13 | −14 | −16 | −16 | −10 | −43 | −93 | −54 | −10 |
| Tax | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| Net profit | 0 | −173 | −70 | −470 | −416 | −369 | 270 | −61 | −54 | −13 | −14 | −16 | −16 | −10 | −43 | −93 | −54 | −10 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 1 072 | 1 097 | 1 039 | 1 775 | 953 | 432 | 362 | 309 | 295 | 281 | 264 | 249 | 238 | 228 | 209 | 48 | 47 |
| Equity | — | −2 081 | −2 151 | −622 | −368 | −738 | −468 | −528 | −582 | −596 | −609 | −626 | −641 | −652 | −695 | −788 | 48 | 38 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 1 000 | 890 | 890 | 890 | 890 | 890 | 890 | 890 | 890 | 890 | 890 | 0 | 0 |
| Short-term debt | 0 | 0 | 4 | 0 | 0 | 691 | 10 | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 33 | 107 | 0 | 9 |
| Total debt | 0 | 3 153 | 3 249 | 1 661 | 2 144 | 1 691 | 900 | 890 | 892 | 890 | 890 | 890 | 890 | 890 | 923 | 997 | 0 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Deputy Member | Deputy Member | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Axios As | Company | 100.0% | 100.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Meskestad | Deputy Member | 0 companies |
| Jørgen Bøhn | Chairman | 0 companies |