| Revenue | NOK 15,1M | -7% |
| EBITDA | NOK 2,8M | -15% |
| Net profit | NOK 2,2M | -15% |
| Total assets | NOK 6,1M | -3% |
| Equity | NOK 2,4M | +17% |
| Employees | 10 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 57 047 | 60 384 | 33 929 | 26 175 | 12 836 | 10 983 | 10 549 | 9 120 | 9 809 | 10 832 | 11 561 | 12 309 | 12 153 | 14 054 | 16 287 | 15 083 |
| Staff expenses | −0 | −0 | −0 | −2 572 | −3 317 | −3 272 | −2 954 | −2 513 | −2 729 | −3 130 | −3 005 | −3 062 | −3 355 | −3 468 | −3 693 | −3 889 | −4 142 | −4 784 | −4 715 |
| EBITDA | 0 | 0 | 0 | −502 | 1 243 | 245 | −58 | 352 | 57 | 653 | 813 | 1 307 | 2 087 | 2 320 | 2 554 | 2 005 | 2 949 | 3 229 | 2 757 |
| Depreciation & amort. | −0 | −0 | −0 | −13 | −152 | −174 | −136 | −111 | −68 | −66 | −80 | −77 | −88 | −67 | −61 | −75 | −97 | −90 | −95 |
| EBIT | 0 | 0 | 0 | −515 | 1 091 | 71 | −195 | 242 | −11 | 587 | 732 | 1 230 | 1 998 | 2 253 | 2 494 | 1 931 | 2 852 | 3 139 | 2 662 |
| Net financials | 0 | 0 | 0 | −411 | −535 | −545 | −353 | −145 | −123 | −33 | −2 | 7 | 41 | 2 | −0 | 1 | 8 | 110 | 115 |
| Profit before tax | 0 | 0 | 0 | −925 | 556 | −474 | −547 | 96 | −134 | 555 | 731 | 1 236 | 2 039 | 2 255 | 2 493 | 1 932 | 2 860 | 3 249 | 2 778 |
| Tax | −0 | −0 | −0 | −259 | 157 | 267 | −0 | −0 | −0 | −0 | −0 | 147 | 453 | 501 | 555 | 427 | 630 | 710 | 618 |
| Net profit | 0 | 0 | 0 | −666 | 399 | −741 | −547 | 96 | −134 | 555 | 731 | 1 090 | 1 586 | 1 754 | 1 938 | 1 505 | 2 230 | 2 539 | 2 159 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | 8 438 | 11 331 | 7 988 | 2 700 | 2 513 | 1 320 | 1 232 | 1 649 | 2 929 | 3 307 | 4 282 | 4 782 | 4 446 | 5 659 | 6 264 | 6 082 |
| Equity | — | — | — | 180 | 579 | −162 | −410 | −313 | −447 | 107 | 838 | 751 | 997 | 1 252 | 1 390 | 1 594 | 1 724 | 2 063 | 2 422 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 8 258 | 10 752 | 8 150 | 3 110 | 2 827 | 1 767 | 1 125 | 811 | 2 179 | 2 310 | 3 031 | 3 392 | 2 851 | 3 935 | 4 201 | 3 660 |
| Total debt | 0 | 0 | 0 | 8 258 | 10 752 | 8 150 | 3 110 | 2 827 | 1 767 | 1 125 | 811 | 2 179 | 2 310 | 3 031 | 3 392 | 2 851 | 3 935 | 4 201 | 3 660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Peder Eiendom As | Company | 33.3% | 33.3% | 2022 |
K. Solli Holding As | Company | 33.3% | 33.3% | 2022 |
Engelsviken Holding As | Company | 33.3% | 33.3% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Kjetil Solli | Chief Executive Officer | 0 companies |
| Dag Rislaa | Chairman | 0 companies |
| Lars Erik Engelsviken | Board of Directors | 0 companies |
| Petter Rislaa | Board of Directors | 0 companies |