| Revenue | NOK 500K | +0% |
| EBITDA | NOK 477K | +6% |
| Net profit | NOK 316K | +7% |
| Total assets | NOK 3,2M | +13% |
| Equity | NOK 2,3M | +6% |
| Employees | 0 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 498 | 532 | 548 | 518 | 589 | 592 | 598 | 603 | 572 | 515 | 636 | 500 | 6 | 486 | 486 | 500 | 500 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −7 | −0 | −0 | −0 | −26 | −0 |
| EBITDA | 421 | 447 | 373 | 436 | 505 | 507 | 518 | 512 | 482 | 416 | 513 | 167 | −8 | 483 | 478 | 451 | 477 |
| Depreciation & amort. | −55 | −55 | −56 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 | −71 |
| EBIT | 366 | 392 | 316 | 365 | 434 | 436 | 447 | 441 | 411 | 345 | 442 | 96 | −79 | 412 | 407 | 381 | 406 |
| Net financials | −104 | −58 | −57 | −98 | −98 | −92 | −68 | −69 | −36 | −20 | −5 | −1 | 1 | 0 | −0 | 1 | −0 |
| Profit before tax | 262 | 334 | 259 | 267 | 336 | 344 | 379 | 372 | 376 | 325 | 437 | 95 | −78 | 412 | 407 | 381 | 406 |
| Tax | 74 | 93 | 73 | 75 | 94 | 96 | 102 | 99 | 93 | 77 | 100 | 23 | −17 | 91 | 90 | 85 | 89 |
| Net profit | 188 | 240 | 186 | 193 | 242 | 248 | 277 | 273 | 283 | 248 | 337 | 72 | −62 | 321 | 317 | 296 | 316 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2 050 | 2 039 | 3 265 | 2 646 | 2 464 | 2 282 | 2 295 | 2 107 | 2 256 | 1 959 | 1 904 | 1 874 | 1 824 | 2 129 | 2 460 | 2 817 | 3 190 |
| Equity | 608 | 579 | 570 | 615 | 570 | 570 | 570 | 843 | 1 126 | 1 374 | 1 711 | 1 783 | 1 768 | 1 956 | 2 025 | 2 121 | 2 254 |
| Long-term debt | 1 176 | 1 093 | 1 800 | 1 662 | 1 511 | 1 364 | 1 216 | 1 028 | 877 | 350 | 42 | 12 | 9 | 4 | −1 | −7 | −13 |
| Short-term debt | 267 | 367 | 895 | 369 | 383 | 348 | 508 | 235 | 253 | 235 | 152 | 79 | 48 | 169 | 437 | 703 | 948 |
| Total debt | 1 443 | 1 460 | 2 695 | 2 031 | 1 894 | 1 712 | 1 725 | 1 263 | 1 130 | 585 | 193 | 91 | 56 | 173 | 436 | 697 | 936 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dialog Psykologsenter As | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fredrik Eikevik Høiby | Chief Executive Officer | 0 companies |
| Jenny Linn Torgersen | Board of Directors | 0 companies |
| Hege Møller | Board of Directors | 0 companies |