| Revenue | NOK 92K | -91% |
| EBITDA | NOK -200K | -212% |
| Net profit | NOK -158K | -214% |
| Total assets | NOK 1,3M | +3% |
| Equity | NOK -1,1M | -16% |
| Employees | 0 | — |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 15 039 | 19 072 | 12 604 | 18 942 | 16 725 | 15 260 | 14 087 | 9 694 | 8 176 | 2 437 | 830 | 2 851 | 654 | 995 | 92 |
| Staff expenses | −2 500 | −3 154 | −3 005 | −3 399 | −3 535 | −2 667 | −2 600 | −2 375 | −1 820 | −843 | −271 | −2 | 2 | −0 | −0 |
| EBITDA | 1 141 | 682 | −952 | 9 | −300 | −52 | 28 | −906 | −804 | −913 | −629 | −238 | −415 | 178 | −200 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −11 | −22 | −22 | −11 | −0 | −0 |
| EBIT | 1 141 | 682 | −952 | 9 | −300 | −52 | 28 | −906 | −804 | −924 | −650 | −259 | −425 | 178 | −200 |
| Net financials | 81 | 94 | 23 | 18 | 33 | −3 | −19 | −1 | 466 | −1 | −1 | −1 | 0 | −0 | −0 |
| Profit before tax | 1 222 | 776 | −929 | 26 | −267 | −55 | 9 | −906 | −338 | −925 | −651 | −261 | −425 | 178 | −201 |
| Tax | 342 | 217 | −256 | 5 | −69 | −17 | 2 | −209 | −170 | −201 | −143 | −57 | −94 | 39 | −43 |
| Net profit | 880 | 559 | −673 | 22 | −197 | −38 | 8 | −697 | −168 | −724 | −508 | −203 | −332 | 139 | −158 |
| Item | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5 993 | 4 663 | 3 120 | 3 054 | 4 322 | 1 987 | 1 976 | 1 461 | 1 599 | 817 | 836 | 1 196 | 970 | 1 285 | 1 327 |
| Equity | 2 065 | 1 254 | 582 | 603 | 406 | 368 | 375 | −322 | 110 | −613 | −571 | −774 | −1 106 | −967 | −1 125 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 975 | 925 | 925 | 925 | 950 | 957 |
| Short-term debt | 3 244 | 3 038 | 2 424 | 2 331 | 3 867 | 1 586 | 1 565 | 1 783 | 1 488 | 455 | 482 | 1 045 | 1 151 | 1 302 | 1 496 |
| Total debt | 3 928 | 3 409 | 2 539 | 2 451 | 3 916 | 1 619 | 1 600 | 1 783 | 1 488 | 1 430 | 1 407 | 1 970 | 2 076 | 2 252 | 2 453 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tyme As | Company | 37.5% | 37.5% | 2022 |