| Revenue | NOK 22,2M | +1% |
| EBITDA | NOK 3,5M | +47% |
| Net profit | NOK 2,9M | +64% |
| Total assets | NOK 26,3M | +19% |
| Equity | NOK 17,5M | +1% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 13 254 | 14 247 | 17 670 | 17 141 | 16 186 | 17 644 | 18 357 | 19 274 | 19 915 | 20 570 | 19 151 | 21 942 | 22 168 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −2 465 | −2 438 | −2 948 | −3 101 | −3 121 | −3 413 | −3 531 | −3 654 | −3 666 | −3 629 | −4 375 | −4 454 | −4 911 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | 1 627 | 2 436 | 2 696 | 2 119 | 1 950 | 1 645 | 2 221 | 2 146 | 1 887 | 2 308 | 1 167 | 2 397 | 3 521 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −111 | −104 | −97 | −120 | −133 | −182 | −237 | −279 | −286 | −277 | −350 | −291 | −229 |
| EBIT | 0 | 0 | 0 | 0 | 0 | 1 516 | 2 332 | 2 599 | 1 999 | 1 818 | 1 463 | 1 984 | 1 866 | 1 601 | 2 031 | 817 | 2 106 | 3 292 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 88 | 316 | 448 | 317 | −307 | 12 | 62 | 72 | 35 | 405 | 272 | 188 | 477 |
| Profit before tax | 0 | 0 | 0 | 0 | 0 | 1 604 | 2 648 | 3 048 | 2 316 | 1 510 | 1 476 | 2 046 | 1 938 | 1 636 | 2 436 | 1 089 | 2 295 | 3 769 |
| Tax | −0 | −0 | −0 | −0 | −0 | 453 | 679 | 720 | 565 | 501 | 357 | 471 | 429 | 359 | 451 | 216 | 504 | 829 |
| Net profit | 0 | 0 | 0 | 0 | 0 | 1 151 | 1 970 | 2 327 | 1 751 | 1 009 | 1 119 | 1 575 | 1 509 | 1 277 | 1 985 | 873 | 1 791 | 2 940 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | — | 11 180 | 13 484 | 16 778 | 17 974 | 17 034 | 18 859 | 18 516 | 19 130 | 19 651 | 21 956 | 20 846 | 22 071 | 26 287 |
| Equity | — | — | — | — | — | 8 825 | 10 794 | 13 122 | 13 873 | 13 882 | 14 001 | 14 576 | 15 086 | 15 362 | 17 347 | 17 221 | 17 311 | 17 451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8 | 16 | 17 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 2 264 | 2 567 | 3 636 | 4 098 | 3 146 | 4 851 | 3 924 | 4 027 | 4 289 | 4 608 | 3 625 | 4 760 | 8 836 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 2 356 | 2 690 | 3 656 | 4 101 | 3 152 | 4 858 | 3 940 | 4 044 | 4 289 | 4 608 | 3 625 | 4 760 | 8 836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Deputy Member | Deputy Member | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Minda Synnøve Granrud Haslestad | Deputy Member | 0 companies |
| Hans Jørgen Haslestad | Chairman | 0 companies |