| Revenue | NOK 17,4M | +24% |
| EBITDA | NOK 2,2M | +45% |
| Net profit | NOK 1,6M | +32% |
| Total assets | NOK 14,2M | +34% |
| Equity | NOK 7,7M | -2% |
| Employees | 8 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 13 123 | 13 636 | 13 431 | 14 426 | 14 861 | 14 400 | 14 546 | 13 922 | 14 514 | 13 990 | 17 394 |
| Staff expenses | −0 | −0 | −0 | −0 | −2 196 | −2 250 | −2 628 | −2 437 | −2 539 | −2 489 | −2 476 | −2 733 | −2 619 | −2 636 | −3 045 |
| EBITDA | 0 | 0 | 0 | 0 | 1 315 | 1 387 | 698 | 1 930 | 1 800 | 1 353 | 1 202 | 953 | 818 | 1 509 | 2 183 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −78 | −121 | −86 | −96 | −90 | −102 | −105 | −109 | −110 | −108 | −95 |
| EBIT | 0 | 0 | 0 | 0 | 1 237 | 1 266 | 612 | 1 834 | 1 710 | 1 251 | 1 097 | 844 | 708 | 1 402 | 2 088 |
| Net financials | 0 | 0 | 0 | 0 | 24 | 43 | 40 | −18 | −30 | 19 | 11 | 1 334 | 316 | 134 | 2 |
| Profit before tax | 0 | 0 | 0 | 0 | 1 260 | 1 309 | 651 | 1 816 | 1 680 | 1 270 | 1 108 | 2 178 | 1 024 | 1 536 | 2 090 |
| Tax | −0 | −0 | −0 | −0 | 355 | 375 | 185 | 495 | 462 | 305 | 246 | 208 | 164 | 309 | 468 |
| Net profit | 0 | 0 | 0 | 0 | 905 | 934 | 467 | 1 321 | 1 217 | 965 | 862 | 1 970 | 860 | 1 226 | 1 622 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | — | — | — | 5 283 | 5 611 | 6 041 | 9 096 | 10 837 | 10 873 | 11 632 | 12 081 | 11 188 | 10 591 | 14 238 |
| Equity | — | — | — | — | 2 930 | 3 465 | 3 932 | 4 752 | 5 470 | 5 935 | 6 197 | 6 967 | 7 227 | 7 854 | 7 675 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 548 | 2 751 | 2 751 | 2 751 | 2 751 | 1 433 | 133 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 2 349 | 2 147 | 2 110 | 2 796 | 2 616 | 2 187 | 2 684 | 2 363 | 2 527 | 2 605 | 6 563 |
| Total debt | 0 | 0 | 0 | 0 | 2 352 | 2 147 | 2 110 | 4 344 | 5 368 | 4 938 | 5 435 | 5 114 | 3 961 | 2 738 | 6 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SM Deputy Member | Deputy Member | 2003 | — | — |
MF Deputy Member | Deputy Member | 2003 | — | — |
OK Chief Executive Officer | Chief Executive Officer | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — | |
| Chairman | 2003 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Signe Marie Kile | Deputy Member | 0 companies |
| Merethe Føreland Larsen | Deputy Member | 0 companies |
| Ole Kristian Larsen | Chief Executive Officer | 0 companies |
| Øyvind Roger Kile | Board of Directors | 0 companies |
| Torfinn Larsen | Chairman | 0 companies |