| Revenue | NOK 7,4M | -69% |
| EBITDA | NOK 775K | -65% |
| Net profit | NOK 345K | -76% |
| Total assets | NOK 6,6M | -38% |
| Equity | NOK 3,2M | +12% |
| Employees | 9 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 470 | 6 270 | 4 519 | 6 375 | 6 240 | 7 996 | 7 288 | 11 392 | 11 516 | 11 083 | 11 801 | 13 968 | 16 293 | 15 266 | 22 375 | 23 730 | 7 404 |
| Staff expenses | −913 | −743 | −636 | −525 | −588 | −709 | −704 | −810 | −824 | −979 | −904 | −793 | −950 | −1 084 | −1 023 | −1 560 | −2 125 |
| EBITDA | 349 | −38 | 177 | 238 | 43 | 187 | 100 | 197 | 549 | 220 | 399 | 710 | 1 004 | 415 | 433 | 2 228 | 775 |
| Depreciation & amort. | −49 | −49 | −59 | −28 | −34 | −34 | −34 | −29 | −143 | −122 | −136 | −228 | −281 | −274 | −260 | −201 | −222 |
| EBIT | 300 | −87 | 118 | 209 | 9 | 153 | 66 | 168 | 406 | 98 | 262 | 482 | 723 | 140 | 173 | 2 027 | 554 |
| Net financials | −139 | −124 | −94 | −73 | −85 | −61 | −50 | −65 | −58 | −45 | −56 | −55 | −75 | −46 | −71 | −127 | −111 |
| Profit before tax | 160 | −211 | 24 | 137 | −76 | 92 | 16 | 103 | 349 | 54 | 206 | 427 | 647 | 94 | 102 | 1 900 | 443 |
| Tax | 45 | −59 | 7 | 38 | −21 | 26 | 4 | 28 | 88 | 13 | 46 | 94 | 143 | 21 | 22 | 490 | 97 |
| Net profit | 116 | −152 | 18 | 98 | −55 | 66 | 12 | 74 | 261 | 41 | 160 | 333 | 504 | 73 | 80 | 1 410 | 345 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 624 | 3 830 | 4 297 | 5 076 | 4 235 | 4 733 | 5 672 | 7 027 | 5 861 | 8 629 | 9 160 | 10 723 | 9 462 | 10 796 | 13 061 | 10 762 | 6 642 |
| Equity | 978 | 826 | 844 | 942 | 887 | 953 | 965 | 1 039 | 1 300 | 1 341 | 1 501 | 1 834 | 2 339 | 2 412 | 2 491 | 2 826 | 3 171 |
| Long-term debt | 1 032 | 835 | 656 | 768 | 951 | 754 | 592 | 1 170 | 702 | 570 | 1 099 | 1 716 | 1 275 | 1 474 | 2 194 | 1 840 | 1 345 |
| Short-term debt | 2 614 | 2 169 | 2 798 | 3 365 | 2 397 | 3 026 | 4 116 | 4 818 | 3 860 | 6 718 | 6 560 | 7 173 | 5 849 | 6 910 | 8 375 | 6 096 | 2 126 |
| Total debt | 3 646 | 3 004 | 3 454 | 4 134 | 3 348 | 3 780 | 4 707 | 5 988 | 4 561 | 7 288 | 7 659 | 8 889 | 7 124 | 8 384 | 10 569 | 7 936 | 3 471 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Bernt Ross | Chairman | 0 companies |
| Oscar Ross | Board of Directors | 0 companies |