| Revenue | NOK 19,5M | +272% |
| EBITDA | NOK 16,4M | +562% |
| Net profit | NOK 16,1M | +604% |
| Total assets | NOK 279M | +4% |
| Equity | NOK 271,8M | +3% |
| Employees | 1 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 246 036 | 147 527 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 33 500 | 0 | 1 218 | 5 240 | 19 493 |
| Staff expenses | −1 316 | −954 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −1 012 | −905 | −634 | −919 |
| EBITDA | 979 | −266 | 178 | −56 | −51 | −22 | −14 | −12 | −12 | −8 | −8 | −7 | 31 776 | −33 261 | −1 895 | 2 485 | 16 441 |
| Depreciation & amort. | −0 | −18 | −13 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 979 | −285 | 165 | −56 | −51 | −22 | −14 | −12 | −12 | −8 | −8 | −7 | 31 776 | −33 261 | −1 895 | 2 485 | 16 441 |
| Net financials | −35 097 | 38 784 | 8 082 | −29 346 | −14 880 | 1 524 | 91 | 80 | −11 | 1 | 19 | 27 | −1 | 42 | −251 | −193 | −317 |
| Profit before tax | −34 119 | 38 499 | 8 247 | −29 402 | −14 932 | 1 502 | 78 | 68 | −23 | −8 | 11 | 20 | 31 775 | −33 219 | −2 145 | 2 292 | 16 124 |
| Tax | −9 547 | 10 780 | 1 488 | −873 | 40 | −8 | 21 | 18 | −5 | −1 | 3 | 4 | −4 | −0 | −0 | −0 | −0 |
| Net profit | −24 571 | 27 719 | 6 760 | −28 529 | −14 972 | 1 510 | 57 | 50 | −17 | −6 | 9 | 16 | 31 779 | −33 219 | −2 145 | 2 292 | 16 124 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 52 729 | 7 567 | 77 528 | 50 468 | 32 093 | 3 198 | 2 567 | 2 623 | 2 605 | 2 531 | 2 555 | 2 575 | 333 729 | 295 244 | 273 841 | 268 669 | 279 014 |
| Equity | −23 308 | 4 411 | 11 170 | −15 104 | 988 | 2 498 | 2 555 | 2 555 | 2 537 | 2 531 | 2 555 | 2 570 | 333 247 | 264 028 | 261 982 | 264 274 | 271 819 |
| Long-term debt | 0 | 1 548 | 62 127 | 62 127 | 31 064 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 76 038 | 1 608 | 4 231 | 3 445 | 41 | 700 | 13 | 68 | 68 | 0 | 0 | 4 | 482 | 31 216 | 11 859 | 4 394 | 7 195 |
| Total debt | 76 038 | 3 156 | 66 358 | 65 572 | 31 105 | 700 | 13 | 68 | 68 | 0 | 0 | 4 | 482 | 31 216 | 11 859 | 4 394 | 7 195 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Marius Ytterstad | Chairman | 0 companies |