| Revenue | NOK 1M | +30% |
| EBITDA | NOK 444K | +313% |
| Net profit | NOK 452K | +170% |
| Total assets | NOK 683K | +330% |
| Equity | NOK -1,7M | +21% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1 331 | 745 | 304 | 791 | 1 030 |
| Staff expenses | −1 251 | −1 132 | −58 | −12 | −6 |
| EBITDA | −716 | −1 253 | −563 | 107 | 444 |
| Depreciation & amort. | −254 | −238 | −219 | −17 | −0 |
| EBIT | −970 | −1 491 | −781 | 90 | 444 |
| Net financials | −26 | −25 | −41 | −7 | 9 |
| Profit before tax | −996 | −1 516 | −823 | 84 | 452 |
| Tax | −219 | −333 | −179 | 733 | −0 |
| Net profit | −777 | −1 183 | −644 | −650 | 452 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2 976 | 1 155 | 997 | 159 | 683 |
| Equity | 327 | −856 | −1 500 | −2 149 | −1 697 |
| Long-term debt | 2 225 | 1 697 | 2 231 | 2 055 | 0 |
| Short-term debt | 425 | 314 | 266 | 253 | 225 |
| Total debt | 2 650 | 2 011 | 2 497 | 2 308 | 2 380 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TM Deputy Member | Deputy Member | 2003 |
JO Chief Executive Officer | Chief Executive Officer | 2003 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Trude Mariann Rendal | Deputy Member | 0 companies |
| Jan Ove Edvardsen | Chief Executive Officer | 0 companies |