| Revenue | NOK 171,5M | -3% |
| EBITDA | NOK 5,7M | +205% |
| Net profit | NOK 3,2M | +157% |
| Total assets | NOK 67,5M | -10% |
| Equity | NOK 30,4M | +13% |
| Employees | 95 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 142 181 | 142 185 | 178 119 | 176 015 | 171 515 |
| Staff expenses | −33 141 | −38 825 | −49 619 | −59 130 | −67 649 |
| EBITDA | 11 583 | 2 912 | 7 558 | −5 469 | 5 744 |
| Depreciation & amort. | −1 124 | −1 093 | −984 | −1 113 | −937 |
| EBIT | 10 459 | 1 818 | 6 573 | −6 582 | 4 807 |
| Net financials | 28 | 59 | 2 840 | −562 | −712 |
| Profit before tax | 10 487 | 1 877 | 9 413 | −7 144 | 4 094 |
| Tax | 2 303 | 400 | 1 458 | −1 552 | 906 |
| Net profit | 8 184 | 1 477 | 7 955 | −5 593 | 3 188 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 49 847 | 56 272 | 81 965 | 75 091 | 67 546 |
| Equity | 22 610 | 24 087 | 32 042 | 27 018 | 30 438 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 237 | 32 185 | 49 922 | 48 073 | 37 108 |
| Total debt | 27 237 | 32 185 | 49 922 | 48 073 | 37 108 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KG Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HH Deputy Member | Deputy Member | 2007 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2007 | |
| Board of Directors | 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Gran | Chief Executive Officer | 0 companies |
| Hanne Holtan | Deputy Member | 0 companies |
| Georg Gran | Chairman | 0 companies |
| Bergljot Woll | Board of Directors | 0 companies |