Riskpilot← Back to searchSign inGet full accessAD NAVIGATION AS
ASActiveOrg 985253846Semsbyveien 124, 3170 SemAll other professional, scientific and technical activities n.e.c. · NACE 7499Est. 200313 employeeswww.adnav.com
Revenue 2024
NOK 41,1M
+4% vs 2023
EBITDA margin
15.0%
-40% vs 2023
Equity ratio
78.7%
Financial strength
Net profit 2024
NOK 5,3M
-35% vs 2023
| Revenue | NOK 41,1M | +4% |
| EBITDA | NOK 6,2M | -40% |
| Net profit | NOK 5,3M | -35% |
| Total assets | NOK 25,6M | +12% |
| Equity | NOK 20,2M | +20% |
| Employees | 13 | — |
Legal name
AD NAVIGATION AS
Org number
985253846
Legal form
Aksjeselskap
NACE code
7499 · All other professional, scientific and technical activities n.e.c.
Founded
11. januar 2003
Share capital
NOK 204 081
Employees
13 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Daglig leder alene.
Company purpose
Import/eksport, salg av handelvarer, rådgivning og deltagelse i andre virksomheter.
Address
Semsbyveien 124, 3170 Sem
Website
www.adnav.com
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8 741 | 14 293 | 18 473 | 12 821 | 12 930 | 14 583 | 14 373 | 26 018 | 28 142 | 39 400 | 41 054 |
| Staff expenses | −2 383 | −2 553 | −2 635 | −3 593 | −3 440 | −2 652 | −3 256 | −4 169 | −7 988 | −6 666 | −9 901 |
| EBITDA | 209 | 3 018 | 3 481 | 443 | 1 663 | 2 282 | 485 | 6 428 | 3 416 | 10 258 | 6 160 |
| Depreciation & amort. | −75 | −47 | −37 | −30 | −24 | −20 | −31 | −77 | −15 | −7 | −51 |
| EBIT | 134 | 2 972 | 3 444 | 413 | 1 639 | 2 262 | 454 | 6 351 | 3 401 | 10 251 | 6 109 |
| Net financials | −105 | 34 | −99 | 61 | −128 | −21 | 679 | −678 | 287 | −60 | 473 |
| Profit before tax | 30 | 3 006 | 3 344 | 475 | 1 511 | 2 241 | 1 132 | 5 673 | 3 688 | 10 191 | 6 582 |
| Tax | 20 | 816 | 845 | 118 | 165 | 320 | 256 | 1 283 | 798 | 2 056 | 1 280 |
| Net profit | 9 | 2 190 | 2 499 | 356 | 1 346 | 1 921 | 876 | 4 390 | 2 891 | 8 135 | 5 303 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 973 | 7 080 | 7 165 | 5 317 | 7 389 | 9 214 | 9 372 | 15 081 | 17 416 | 22 988 | 25 649 |
| Equity | 1 772 | 3 962 | 4 461 | 3 817 | 5 164 | 6 085 | 5 961 | 8 751 | 10 742 | 16 878 | 20 180 |
| Long-term debt | 2 383 | 261 | 0 | 0 | 0 | 0 | 0 | 1 100 | 500 | 0 | 0 |
| Short-term debt | 817 | 2 857 | 2 704 | 1 500 | 2 225 | 3 129 | 3 410 | 5 229 | 6 174 | 6 111 | 5 469 |
| Total debt | 3 201 | 3 118 | 2 704 | 1 500 | 2 225 | 3 129 | 3 410 | 6 329 | 6 674 | 6 111 | 5 469 |
EBITDA margin
15.0%
This company
15.8%
Market median
-5% vs market
20142024
Equity ratio
78.7%
This company
38.2%
Market median
+106% vs market
20142024
Return on equity
26.3%
This company
18.4%
Market median
+43% vs market
20142024
Net profit margin
12.9%
This company
8.1%
Market median
+59% vs market
20142024
Asset turnover
1.60×
This company
1.12×
Market median
+43% vs market
20142024
Debt / equity
0.27×
This company
0.62×
Market median
+56% vs market
20142024
- Annual report 2024Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via Brønnøysundsregistrene · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via Brønnøysundsregistrene · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via Brønnøysundsregistrene · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via Brønnøysundsregistrene · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via Brønnøysundsregistrene · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via Brønnøysundsregistrene · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via Brønnøysundsregistrene · Period 2014-01-01 – 2014-12-31
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2026 | — | — | |
| Chairman | 2018 | — | — | |
| Deputy Chairman | 2018 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Ttl Holding As | Company | 90.1% | 90.1% | 2024 |
Simen Christensen Holding As | Company | 9.9% | 9.9% | 2024 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
Ttl Holding As
AD NAVIGATION AS Board members of AD NAVIGATION AS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Merete Stavik Berdal | Chairman | 0 companies |
| Lorentz Hermann Ryan | Chairman | 0 companies |
| Therese Birgitte Ryan | Deputy Chairman | 0 companies |
| Arne Berdal | Board of Directors | 0 companies |