| Revenue | NOK 113K | +35% |
| EBITDA | NOK -8K | +40% |
| Net profit | NOK 166K | -39% |
| Total assets | NOK 11,8M | -4% |
| Equity | NOK 2,2M | +0% |
| Employees | 0 | — |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 252 | 228 | 92 | 0 | 0 | 0 | 0 | 0 | 8 | 0 | 0 | 0 | 0 | 24 | 83 | 113 |
| Staff expenses | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBITDA | 109 | 47 | 38 | 2 | −8 | −9 | −51 | −38 | −23 | −28 | −38 | −31 | −200 | −105 | −13 | −8 |
| Depreciation & amort. | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 |
| EBIT | 109 | 47 | 38 | 2 | −8 | −9 | −51 | −38 | −23 | −28 | −38 | −31 | −200 | −105 | −13 | −8 |
| Net financials | −2 | −4 | 3 | 0 | 0 | 0 | −212 | 47 | 96 | 280 | 24 | 376 | 281 | 393 | 364 | 221 |
| Profit before tax | 108 | 43 | 40 | 2 | −8 | −9 | −262 | 10 | 73 | 252 | −14 | 345 | 81 | 288 | 351 | 213 |
| Tax | 28 | 12 | 11 | 1 | −0 | −0 | −0 | −0 | −0 | 41 | −0 | 74 | 18 | 63 | 77 | 47 |
| Net profit | 79 | 31 | 29 | 1 | −8 | −9 | −262 | 10 | 73 | 211 | −14 | 271 | 63 | 225 | 274 | 166 |
| Item | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 389 | 327 | 434 | 392 | 280 | 271 | 8 312 | 8 102 | 7 952 | 8 078 | 7 682 | 12 228 | 12 003 | 12 199 | 12 285 | 11 770 |
| Equity | 225 | 256 | 285 | 287 | 278 | 270 | 2 007 | 2 017 | 2 090 | 2 165 | 2 151 | 2 159 | 2 159 | 2 160 | 2 160 | 2 160 |
| Long-term debt | 129 | 53 | 4 | 0 | 0 | 0 | 0 | 0 | 5 848 | 5 615 | 5 446 | 9 286 | 9 558 | 9 423 | 9 372 | 9 379 |
| Short-term debt | 34 | 17 | 145 | 105 | 1 | 1 | 6 304 | 6 085 | 14 | 298 | 84 | 783 | 286 | 616 | 753 | 232 |
| Total debt | 164 | 70 | 149 | 105 | 1 | 1 | 6 304 | 6 085 | 5 862 | 5 913 | 5 531 | 10 069 | 9 844 | 10 039 | 10 125 | 9 611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TI Deputy Member | Deputy Member | 2011 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2011 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Espeland Gruppen As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Tor Ivar Espeland | Deputy Member | 0 companies |
| Øyvind Espeland | Chairman | 0 companies |
| Mona Tengsareid Espeland | Board of Directors | 0 companies |