| Revenue | NOK 13,1M | +3% |
| EBITDA | NOK 564K | +19% |
| Net profit | NOK 356K | +101% |
| Total assets | NOK 13,8M | +9% |
| Equity | NOK 9,5M | +3% |
| Employees | 12 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 10 630 | 11 455 | 12 341 | 12 762 | 13 109 |
| Staff expenses | −5 443 | −5 801 | −6 204 | −6 370 | −6 696 |
| EBITDA | 393 | 840 | 1 039 | 473 | 564 |
| Depreciation & amort. | −357 | −354 | −380 | −394 | −374 |
| EBIT | 37 | 486 | 659 | 79 | 190 |
| Net financials | 73 | 43 | 90 | 257 | 472 |
| Profit before tax | 110 | 529 | 750 | 336 | 663 |
| Tax | −0 | −0 | 191 | 159 | 306 |
| Net profit | 110 | 529 | 559 | 177 | 356 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12 683 | 12 370 | 12 602 | 12 675 | 13 802 |
| Equity | 8 255 | 8 714 | 9 173 | 9 250 | 9 506 |
| Long-term debt | 80 | 80 | 80 | 0 | 0 |
| Short-term debt | 4 347 | 3 576 | 3 349 | 3 425 | 4 296 |
| Total debt | 4 427 | 3 656 | 3 429 | 3 425 | 4 296 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KA Deputy Member | Deputy Member | 2018 |
AG Chief Executive Officer | Chief Executive Officer | 2017 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2025 | |
| Deputy Chairman | 2018 | |
| Board of Directors | 2018 | |
| Former (1) | ||
| Board of Directors | 2018 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 20% | 20% | 2024 | |
| Company | 15% | 15% | 2024 | |
| Company | 10% | 10% | 2024 | |
| Individual | 7% | 7% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Company | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 5% | 5% | 2024 | |
| Individual | 4% | 4% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 3% | 3% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2022 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 | |
| Individual | 2% | 2% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Karoline Aldis Bjerkeset | Deputy Member | 0 companies |
| Aadne Gloppestad | Chief Executive Officer | 0 companies |
| Inger Haldis Aske Lothe | Board of Directors | 0 companies |
| Siri Cecilie Flatjord | Board of Directors | 0 companies |
| Per Rune Vereide | Deputy Chairman | 0 companies |
| Anders Ryssdal | Board of Directors | 0 companies |