| Revenue | NOK 4M | +50% |
| EBITDA | NOK 383K | +440% |
| Net profit | NOK 291K | +437% |
| Total assets | NOK 2,3M | +46% |
| Equity | NOK 1,3M | +29% |
| Employees | 5 | — |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 1 782 | 2 223 | 2 920 | 3 541 | 4 003 | 3 408 | 3 146 | 2 523 | 2 482 | 2 736 | 3 016 | 3 063 | 2 654 | 2 919 | 2 891 | 2 665 | 3 986 |
| Staff expenses | −0 | −1 048 | −1 494 | −2 083 | −2 658 | −2 609 | −2 707 | −2 564 | −2 365 | −1 497 | −1 922 | −1 683 | −1 649 | −1 534 | −1 729 | −2 046 | −2 090 | −2 786 |
| EBITDA | 0 | −137 | 300 | 195 | −72 | 718 | −80 | −4 | −413 | 350 | 38 | 37 | 4 | 44 | 258 | 158 | −113 | 383 |
| Depreciation & amort. | −0 | −11 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | −9 | −9 | −9 | −9 | −10 | −0 | −0 | −0 |
| EBIT | 0 | −148 | 300 | 195 | −72 | 718 | −80 | −4 | −413 | 350 | 29 | 28 | −5 | 35 | 248 | 158 | −113 | 383 |
| Net financials | 0 | 27 | −6 | 0 | 1 | 2 | −5 | −7 | −8 | −8 | 1 | −12 | −4 | 1 | −2 | −8 | 2 | −9 |
| Profit before tax | 0 | −121 | 294 | 195 | −71 | 719 | −84 | −11 | −421 | 341 | 30 | 17 | −9 | 36 | 246 | 150 | −111 | 374 |
| Tax | −0 | 87 | 85 | 85 | 17 | 197 | −0 | −0 | −0 | −42 | 9 | 6 | −2 | 8 | 54 | 33 | −24 | 83 |
| Net profit | 0 | −208 | 208 | 111 | −88 | 522 | −84 | −11 | −421 | 384 | 21 | 11 | −7 | 27 | 191 | 117 | −86 | 291 |
| Item | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | — | 744 | 1 195 | 1 434 | 1 515 | 2 005 | 1 770 | 1 598 | 1 553 | 1 472 | 1 571 | 1 381 | 1 199 | 1 243 | 1 548 | 1 726 | 1 549 | 2 264 |
| Equity | — | 95 | 303 | 414 | 326 | 849 | 764 | 753 | 332 | 716 | 737 | 748 | 741 | 768 | 960 | 1 077 | 990 | 1 282 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | 0 |
| Short-term debt | 0 | 649 | 892 | 1 019 | 1 189 | 1 156 | 1 005 | 845 | 1 221 | 756 | 834 | 633 | 459 | 475 | 586 | 649 | 559 | 982 |
| Total debt | 0 | 649 | 892 | 1 019 | 1 189 | 1 156 | 1 005 | 845 | 1 221 | 756 | 834 | 633 | 459 | 475 | 588 | 649 | 559 | 982 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Deputy Member | Deputy Member | 2016 | — | — |
SW Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2016 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 20.0% | 20.0% | 2023 | |
Klima 2020 As | Company | 10.0% | 10.0% | 2023 |
| Individual | 8.0% | 8.0% | 2023 | |
| Individual | 8.0% | 8.0% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Svein Olav Tveitdal | Deputy Member | 0 companies |
| Simen Wik Storsveen | Chief Executive Officer | 0 companies |
| Geir Arntzen Andrew | Chairman | 0 companies |
| Kenneth Nilsen Amodei | Board of Directors | 0 companies |