Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
Proas AS
AS
Active
Org 985257027
Leikongvegen 329, 6080
Gurskøy
Building of civilian ships and floating structures
·
NACE 3011
Est. 2003 · 23 years old
14 employees
Monitor
Share
Norway
/
Companies
/
Building of civilian ships and floating structures
/
Proas AS
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Revenue
NOK millions
35M
26M
17M
9M
0M
2021: 16M
16M
2021
2022: 21M (+31% vs 2021)
21M
+31%
2022
2023: 20M (-5% vs 2022)
20M
-5%
2023
2024: 22M (+10% vs 2023)
22M
+10%
2024
2025: 28M (+27% vs 2024)
28M
+27%
2025
EBITDA
NOK millions
5M
4M
2M
1M
0M
2021: 1M
1M
2021
2022: 2M (+100% vs 2021)
2M
+100%
2022
2023: 2M (0% vs 2022)
2M
0%
2023
2024: 4M (+100% vs 2023)
4M
+100%
2024
2025: 3M (-25% vs 2024)
3M
-25%
2025
Income statement
NOK thousands
Item
2025
2024
2023
2022
2021
Revenue
27 596
22 179
20 310
20 726
16 045
Staff expenses
−5 678
−4 702
−4 548
−5 048
−3 809
EBITDA
3 193
4 317
1 958
2 126
1 490
Depreciation & amort.
−842
−792
−695
−534
−751
EBIT
2 351
3 526
1 262
1 592
738
Net financials
−261
−320
−329
−246
−231
Profit before tax
2 090
3 205
933
1 346
507
Tax
452
398
131
296
52
Net profit
1 638
2 808
802
1 050
455
Balance sheet
NOK thousands
Item
2025
2024
2023
2022
2021
Total assets
17 704
16 774
16 176
12 233
9 926
Equity
8 696
7 558
5 251
4 449
3 898
Long-term debt
5 410
5 574
5 482
5 012
4 590
Short-term debt
3 597
3 642
5 443
2 773
1 438
Total debt
9 008
9 216
10 925
7 785
6 028
Financial ratios
5-year trend
EBITDA margin
11,6 %
This company
15,8 %
Market median
This company
Market median
27% below market
2021
2025
Equity ratio
49,1 %
This company
38,2 %
Market median
This company
Market median
29% above market
2021
2025
Return on equity
18,8 %
This company
18,4 %
Market median
This company
Market median
2% above market
2021
2025
Net profit margin
5,9 %
This company
8,1 %
Market median
This company
Market median
27% below market
2021
2025
Asset turnover
1,56×
This company
1,12×
Market median
This company
Market median
39% above market
2021
2025
Debt / equity
1,04×
This company
0,62×
Market median
This company
Market median
68% above market
2021
2025
Annual reports & filings
Annual report 2025
Filed via Brønnøysundsregistrene · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via Brønnøysundsregistrene · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via Brønnøysundsregistrene · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via Brønnøysundsregistrene · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via Brønnøysundsregistrene · Period 2021-01-01 – 2021-12-31
View
PDF
More on Proas AS
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
