| Revenue | NOK 43,2M | +1% |
| EBITDA | NOK 9,3M | +35% |
| Net profit | NOK 10,3M | +100% |
| Total assets | NOK 24,6M | +10% |
| Equity | NOK 4,8M | -10% |
| Employees | 43 | — |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7 104 | 7 979 | 15 391 | 20 267 | 22 686 | 31 706 | 31 710 | 31 995 | 27 701 | 42 572 | 43 208 |
| Staff expenses | −2 751 | −3 750 | −8 929 | −12 962 | −13 851 | −17 930 | −18 800 | −19 127 | −16 943 | −25 471 | −23 743 |
| EBITDA | 2 794 | 1 186 | 2 154 | 1 110 | 1 587 | 5 381 | 5 804 | 6 075 | 4 670 | 6 866 | 9 261 |
| Depreciation & amort. | −180 | −247 | −192 | −309 | −349 | −1 024 | −1 190 | −942 | −879 | −1 251 | −748 |
| EBIT | 2 614 | 939 | 1 962 | 801 | 1 238 | 4 357 | 4 614 | 5 133 | 3 791 | 5 615 | 8 513 |
| Net financials | 112 | 1 126 | −69 | −94 | −125 | −219 | −161 | 1 792 | 3 574 | 998 | 3 689 |
| Profit before tax | 2 726 | 2 065 | 1 893 | 707 | 1 113 | 4 138 | 4 453 | 6 925 | 7 365 | 6 612 | 12 202 |
| Tax | 772 | 279 | 540 | 192 | 295 | 1 087 | 1 098 | 652 | 1 465 | 1 460 | 1 909 |
| Net profit | 1 954 | 1 786 | 1 353 | 515 | 818 | 3 051 | 3 354 | 6 274 | 5 901 | 5 153 | 10 293 |
| Item | 2008 | 2010 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 356 | 3 806 | 5 190 | 7 016 | 13 410 | 17 173 | 17 691 | 20 177 | 20 886 | 22 438 | 24 591 |
| Equity | 2 259 | 2 199 | 953 | 1 468 | 2 721 | 5 772 | 7 127 | 8 530 | 14 431 | 5 310 | 4 793 |
| Long-term debt | 0 | 0 | 154 | 203 | 5 889 | 4 780 | 3 636 | 2 020 | 806 | 0 | 0 |
| Short-term debt | 1 347 | 1 374 | 4 083 | 5 345 | 4 800 | 6 621 | 6 928 | 9 627 | 5 649 | 17 128 | 19 797 |
| Total debt | 2 097 | 1 606 | 4 238 | 5 548 | 10 689 | 11 401 | 10 564 | 11 647 | 6 455 | 17 128 | 19 797 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LI Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
HW Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Lars Inge Tordal | Chief Executive Officer | 0 companies |
| Hanne Wingsternes | Chief Executive Officer | 0 companies |
| Rune Klett | Board of Directors | 0 companies |
| Linda Janne Forberg | Chairman | 0 companies |