| Revenue | NOK 516K | -95% |
| EBITDA | NOK -977K | -124% |
| Net profit | NOK -983K | -130% |
| Total assets | NOK 5,2M | -20% |
| Equity | NOK 3,8M | -21% |
| Employees | 13 | — |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 736 | 10 224 | 17 020 | 50 763 | 5 464 | 149 | 8 | 761 | 1 477 | 1 429 | 1 200 | 2 921 | 810 | 2 246 | 4 788 | 5 973 | 10 960 | 516 |
| Staff expenses | −4 228 | −3 691 | −4 394 | −12 665 | −3 749 | −2 667 | −2 452 | −1 495 | −40 | −2 | −304 | −174 | −19 | −27 | −130 | −28 | −124 | −1 081 |
| EBITDA | 665 | 682 | 5 654 | 4 257 | −1 588 | −3 040 | −2 870 | −1 193 | 1 256 | 1 171 | 562 | 2 444 | 551 | 1 937 | 905 | 4 970 | 4 025 | −977 |
| Depreciation & amort. | −20 | −26 | −12 | −12 | −22 | −22 | −15 | −15 | −0 | −0 | −0 | −0 | −10 | −10 | −10 | −10 | −6 | −9 |
| EBIT | 645 | 656 | 5 643 | 4 245 | −1 610 | −3 061 | −2 885 | −1 208 | 1 256 | 1 171 | 562 | 2 444 | 541 | 1 927 | 895 | 4 960 | 4 019 | −986 |
| Net financials | −162 | −148 | −152 | 56 | 17 | 3 | −5 | 6 | −4 | 10 | 6 | 11 | −1 | 12 | −5 | −105 | −14 | 3 |
| Profit before tax | 483 | 508 | 5 491 | 4 301 | −1 593 | −3 059 | −2 890 | −1 202 | 1 252 | 1 181 | 568 | 2 455 | 541 | 1 939 | 889 | 4 855 | 4 005 | −983 |
| Tax | −0 | −0 | 1 467 | 1 199 | −443 | −811 | 1 271 | −0 | −0 | −0 | −0 | −0 | −0 | −0 | 0 | 605 | 699 | −0 |
| Net profit | 483 | 508 | 4 024 | 3 102 | −1 150 | −2 248 | −4 161 | −1 202 | 1 252 | 1 181 | 568 | 2 455 | 541 | 1 939 | 889 | 4 250 | 3 305 | −983 |
| Item | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 587 | 6 392 | 6 407 | 14 468 | 2 027 | 2 534 | 1 695 | 1 878 | 2 110 | 3 161 | 4 555 | 6 895 | 7 398 | 9 281 | 10 040 | 3 401 | 6 548 | 5 232 |
| Equity | −592 | −84 | 664 | 2 599 | 1 449 | 1 201 | 540 | 538 | 1 790 | 2 971 | 4 345 | 6 800 | 7 340 | 9 015 | 8 954 | 2 294 | 4 779 | 3 796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 888 | 839 | 1 178 | 220 | 50 | 76 | 26 | 0 | 218 | 0 | 0 | 1 000 | 786 |
| Short-term debt | 1 579 | 1 026 | 5 743 | 11 869 | 578 | 445 | 316 | 162 | 100 | 139 | 135 | 70 | 57 | 48 | 1 086 | 1 107 | 769 | 650 |
| Total debt | 5 179 | 6 476 | 5 743 | 11 869 | 578 | 1 333 | 1 155 | 1 340 | 320 | 189 | 210 | 96 | 57 | 266 | 1 086 | 1 107 | 1 769 | 1 436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GS Deputy Member | Deputy Member | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Regnbuer As | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Gunnar Sundstøl | Deputy Member | 0 companies |
| Hilde Sundstøl | Chairman | 0 companies |